USD 1199.37
(-8.99%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 365.31 Million | 368.23 Million | 366.1 Million | 433.68 Million | 668.83 Million | 809.89 Million |
Cost of Revenue | 248.94 Million | 215.44 Million | 223.33 Million | 296.73 Million | 533.65 Million | 661.43 Million |
Gross Profit | 116.37 Million | 152.78 Million | 142.77 Million | 136.95 Million | 135.18 Million | 148.45 Million |
Operating Expenses | 77 Million | 107.05 Million | 106.06 Million | 108.58 Million | 129.72 Million | 152.22 Million |
Selling, General and Administrative Expenses | 77 Million | 70.6 Million | 76.01 Million | 76.36 Million | 100.15 Million | 132.9 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 36.44 Million | 30.05 Million | 32.22 Million | 29.57 Million | 19.31 Million |
Cost and Expenses | 322.12 Million | 322.5 Million | 329.39 Million | 405.31 Million | 663.38 Million | 813.66 Million |
Operating Income | 39.37 Million | -30.22 Million | 47.66 Million | -14.66 Million | 83.58 Million | 36.63 Million |
Interest Expense | 5.79 Million | 5.89 Million | 7.16 Million | 15.53 Million | 20.25 Million | 19.88 Million |
Income Tax Expense | 9.3 Million | -10.72 Million | 6.78 Million | -12.21 Million | 9.76 Million | -2.63 Million |
Earnings before Tax | 64.84 Million | -43.02 Million | 42.26 Million | -50.2 Million | 55.14 Million | 16.75 Million |
Net Income | 54.94 Million | -32.3 Million | 35.47 Million | -37.98 Million | 45.38 Million | 19.39 Million |
Earnings Per Share Basic | 189.49 | -21.68 | 22.37 | -22.01 | 26.33 | 11.14 |
Earnings Per Share Diluted | 189.49 | -21.68 | 22.37 | -22.01 | 26.33 | 11.14 |
Weighted Average Shares Outstanding | 289.98 Thousand | 1.49 Million | 1.58 Million | 1.72 Million | 1.72 Million | 1.74 Million |
Weighted Average Shares Outstanding (Diluted) | 289.98 Thousand | 1.49 Million | 1.58 Million | 1.72 Million | 1.72 Million | 1.74 Million |
Gross Margin | 0.32 | 0.41 | 0.39 | 0.32 | 0.20 | 0.18 |
EBIT Margin | 0.21 | 0.02 | 0.21 | 0.04 | 0.17 | 0.07 |
Profit Margin | 0.15 | -0.09 | 0.10 | -0.09 | 0.07 | 0.02 |
EBITDA | 78.35 Million | -692 Thousand | 79.47 Million | -2.44 Million | 35.03 Million | 55.95 Million |
Earnings Before Tax Margin | 0.11 | -0.08 | 0.13 | -0.03 | 0.12 | 0.05 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 91.14 Million | 89.45 Million | 90.66 Million | 365.31 Million | 90.93 Million | 93.54 Million |
Cost of Revenue | 66.55 Million | 64.53 Million | 61.41 Million | 248.94 Million | 36.78 Million | 52.2 Million |
Gross Profit | 24.58 Million | 24.91 Million | 29.24 Million | 116.37 Million | 54.14 Million | 41.33 Million |
Operating Expenses | 18.65 Million | 18.27 Million | 22.41 Million | 77 Million | 33.85 Million | 29.1 Million |
Selling, General and Administrative Expenses | 18.65 Million | 18.27 Million | 22.41 Million | - | 18.31 Million | 19 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -18.65 Million | 31.05 Million | 71.56 Million | 107.13 Million | 15.53 Million | - |
Cost and Expenses | 85.21 Million | 82.81 Million | 83.83 Million | 325.94 Million | 70.63 Million | 81.3 Million |
Operating Income | 5.93 Million | 6.63 Million | 6.83 Million | 39.37 Million | 20.29 Million | 4.73 Million |
Interest Expense | 1.39 Million | 1.31 Million | 1.45 Million | 5.79 Million | 1.26 Million | 1.34 Million |
Income Tax Expense | -14.72 Million | 6.81 Million | 6.05 Million | 9.3 Million | -17.5 Million | 1.01 Million |
Earnings before Tax | -62.91 Million | 29.39 Million | 50.69 Million | 64.84 Million | -74.01 Million | 2.89 Million |
Net Income | -48.19 Million | 22.57 Million | 44.64 Million | 54.94 Million | -56.51 Million | 1.93 Million |
Earnings Per Share Basic | -15.53 | 15.91 | 31.17 | - | -39.11 | 1.33 |
Earnings Per Share Diluted | -15.53 | 15.91 | 31.17 | - | -39.11 | 1.33 |
Weighted Average Shares Outstanding | 3.1 Million | 1.41 Million | 1.43 Million | 1.43 Million | 1.44 Million | 1.45 Million |
Weighted Average Shares Outstanding (Diluted) | 3.1 Million | 1.41 Million | 1.43 Million | 1.43 Million | 1.44 Million | 1.45 Million |
Gross Margin | 0.27 | 0.28 | 0.32 | 0.32 | 0.60 | 0.44 |
EBIT Margin | 0.17 | 0.19 | 0.18 | - | -0.69 | 0.16 |
Profit Margin | -0.53 | 0.25 | 0.49 | 0.15 | -0.62 | 0.02 |
EBITDA | 15.05 Million | 16.69 Million | 16.16 Million | - | -63.14 Million | 14.82 Million |
Earnings Before Tax Margin | 0.07 | 0.07 | 0.08 | 0.11 | 0.22 | 0.05 |
NXFNF
6548
TMDIF
9679
DRNK
DVN