Naked Wines plc (NWINF)
USD 0.97
(13.53%)
USD 0.97
(13.53%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 290.41 Million | 354.04 Million | 350.26 Million | 340.22 Million | 202.91 Million | 506.14 Million |
| Cost of Revenue | 180.87 Million | 215.99 Million | 208.54 Million | 204.73 Million | 125.35 Million | 366.99 Million |
| Gross Profit | 109.53 Million | 138.05 Million | 141.72 Million | 135.49 Million | 77.55 Million | 139.15 Million |
| Operating Expenses | 66.78 Million | 138.94 Million | 139.81 Million | 143.3 Million | 82.43 Million | 146.86 Million |
| Selling, General and Administrative Expenses | 111.48 Million | 70.78 Million | 77.21 Million | 85 Million | 82.43 Million | 147.68 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 9.87 Million | - | - | - | - | - |
| Cost and Expenses | 302.24 Million | 354.93 Million | 348.35 Million | 348.03 Million | 207.78 Million | 513.85 Million |
| Operating Income | -11.83 Million | -14.25 Million | 1.9 Million | -11.67 Million | -4.87 Million | -7.7 Million |
| Interest Expense | 3.07 Million | 2.21 Million | 111 Thousand | 116 Thousand | 746 Thousand | 787 Thousand |
| Income Tax Expense | 4.51 Million | 2.39 Million | 490 Thousand | -635 Thousand | 1.31 Million | 905 Thousand |
| Earnings before Tax | -16.32 Million | -15.02 Million | 2.87 Million | -10.67 Million | -5.37 Million | -8.49 Million |
| Net Income | -20.84 Million | -17.41 Million | 2.38 Million | -10.04 Million | 8.15 Million | -9.4 Million |
| Earnings Per Share Basic | -0.28 | -0.24 | 0.03 | -0.14 | -0.05 | -0.13 |
| Earnings Per Share Diluted | -0.28 | -0.24 | 0.03 | -0.14 | -0.05 | -0.13 |
| Weighted Average Shares Outstanding | 73.77 Million | 73.66 Million | 73.17 Million | 72.89 Million | 71.9 Million | 70.51 Million |
| Weighted Average Shares Outstanding (Diluted) | 73.77 Million | 73.66 Million | 74.97 Million | 72.89 Million | 71.9 Million | 73.57 Million |
| Gross Margin | 0.38 | 0.39 | 0.40 | 0.40 | 0.38 | 0.27 |
| EBIT Margin | -0.04 | -0.04 | 0.02 | 0.00 | 0.00 | 0.00 |
| Profit Margin | -0.07 | -0.05 | 0.01 | -0.03 | 0.04 | -0.02 |
| EBITDA | -10.28 Million | -8.76 Million | 4.16 Million | -5.27 Million | 462 Thousand | -5.11 Million |
| Earnings Before Tax Margin | -0.04 | -0.04 | 0.01 | -0.03 | -0.02 | -0.02 |
| Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
|---|---|---|---|---|---|---|
| Revenue | 79.03 Million | 290.41 Million | 79.03 Million | 132.33 Million | 66.16 Million | 354.04 Million |
| Cost of Revenue | 38.75 Million | 180.87 Million | 38.75 Million | 77.61 Million | 51.68 Million | 215.99 Million |
| Gross Profit | 40.28 Million | 109.53 Million | 40.28 Million | 54.72 Million | 14.48 Million | 138.05 Million |
| Operating Expenses | 41.82 Million | 111.48 Million | 41.82 Million | 51.9 Million | 18.85 Million | 138.94 Million |
| Selling, General and Administrative Expenses | 41.98 Million | - | 41.98 Million | 51.9 Million | 13.1 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -163 Thousand | - | -163 Thousand | - | - | - |
| Cost and Expenses | 80.57 Million | 292.36 Million | 80.57 Million | 129.51 Million | 70.54 Million | 354.93 Million |
| Operating Income | -1.54 Million | -1.95 Million | -1.54 Million | 2.82 Million | 1.37 Million | -14.25 Million |
| Interest Expense | 1.03 Million | 3.07 Million | - | 2.32 Million | - | 2.21 Million |
| Income Tax Expense | 1.29 Million | 4.51 Million | 1.29 Million | 1.93 Million | 965 Thousand | 2.39 Million |
| Earnings before Tax | -3.29 Million | -16.32 Million | -3.29 Million | -9.74 Million | -4.87 Million | -15.02 Million |
| Net Income | -4.58 Million | -20.84 Million | -4.58 Million | -11.67 Million | -5.83 Million | -17.41 Million |
| Earnings Per Share Basic | -0.06 | - | -0.06 | -0.16 | -0.08 | - |
| Earnings Per Share Diluted | -0.06 | - | -0.06 | -0.16 | -0.08 | - |
| Weighted Average Shares Outstanding | 73.62 Million | 73.77 Million | 73.62 Million | 73.77 Million | 73.77 Million | 73.66 Million |
| Weighted Average Shares Outstanding (Diluted) | 73.77 Million | 73.77 Million | 73.77 Million | 73.77 Million | 73.77 Million | 73.66 Million |
| Gross Margin | 0.51 | 0.38 | 0.51 | 0.41 | 0.22 | 0.39 |
| EBIT Margin | -0.02 | - | -0.02 | 0.03 | 0.03 | - |
| Profit Margin | -0.06 | -0.07 | -0.06 | -0.09 | -0.09 | -0.05 |
| EBITDA | -1.41 Million | - | -1.41 Million | 4.45 Million | 1.66 Million | - |
| Earnings Before Tax Margin | -0.02 | -0.01 | -0.02 | 0.02 | 0.02 | -0.04 |
THBD
LASP
RUSHIL
AAGH
CFOO
MJWNY