USD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 17.35 Million | 19.89 Million | 14.79 Million | 4.72 Million | 6566.00 |
Cost of Revenue | 17.12 Million | 16.52 Million | 14.41 Million | 4.84 Million | 6559.43 |
Gross Profit | 226.99 Thousand | 3.37 Million | 378.54 Thousand | -118.21 Thousand | 6.57 |
Operating Expenses | 3.75 Million | 4.95 Million | 4 Million | 1.1 Million | 347.38 Thousand |
Selling, General and Administrative Expenses | 3.15 Million | 3.91 Million | 1.74 Million | 544.49 Thousand | 347.38 Thousand |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | -605.94 Thousand | -1.04 Million | -2.25 Million | -556.66 Thousand | - |
Cost and Expenses | 20.88 Million | 21.47 Million | 18.41 Million | 5.94 Million | 348.73 Thousand |
Operating Income | -3.53 Million | -1.58 Million | -3.62 Million | -1.21 Million | -342.17 Thousand |
Interest Expense | 1.14 Million | 5.12 Million | 3.85 Million | - | - |
Income Tax Expense | -2.00 | 5.00 | -3.00 | -4.00 | - |
Earnings before Tax | -2.64 Million | -8.86 Million | -7.39 Million | -1.87 Million | -320.47 Thousand |
Net Income | -2.64 Million | -8.86 Million | -7.39 Million | -1.87 Million | -320.47 Thousand |
Earnings Per Share Basic | -0.11 | -0.42 | -0.68 | -0.21 | -0.04 |
Earnings Per Share Diluted | -0.11 | -0.42 | -0.68 | -0.21 | -0.04 |
Weighted Average Shares Outstanding | 24.52 Million | 21.27 Million | 10.81 Million | 8.95 Million | 8.59 Million |
Weighted Average Shares Outstanding (Diluted) | 24.52 Million | 21.27 Million | 10.81 Million | 8.95 Million | 8.59 Million |
Gross Margin | 0.01 | 0.17 | 0.03 | -0.03 | 0.00 |
EBIT Margin | -0.07 | -0.05 | -0.22 | -0.21 | -51.91 |
Profit Margin | -0.15 | -0.45 | -0.50 | -0.40 | -48.81 |
EBITDA | -1.25 Million | -3.22 Million | -3.22 Million | -1.18 Million | -154.61 Thousand |
Earnings Before Tax Margin | -0.20 | -0.08 | -0.24 | -0.26 | -52.11 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 3.33 Million | 3.55 Million | 4.16 Million | 17.35 Million | 4.43 Million | 3.85 Million |
Cost of Revenue | 2.63 Million | 2.9 Million | 3.26 Million | 17.12 Million | 3.51 Million | 7.07 Million |
Gross Profit | 698.9 Thousand | 652.36 Thousand | 895.65 Thousand | 226.99 Thousand | 916.42 Thousand | -3.21 Million |
Operating Expenses | 1.65 Million | 751.56 Thousand | 805.68 Thousand | 3.75 Million | 664 Thousand | 758.54 Thousand |
Selling, General and Administrative Expenses | 1.61 Million | 725.97 Thousand | 769.18 Thousand | - | 610.88 Thousand | 710.91 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -44.88 Thousand | -25.59 Thousand | -36.5 Thousand | -605.94 Thousand | -53.12 Thousand | -47.63 Thousand |
Cost and Expenses | 4.29 Million | 3.65 Million | 4.07 Million | 20.88 Million | 4.17 Million | 7.83 Million |
Operating Income | -959.75 Thousand | -99.19 Thousand | 89.97 Thousand | -3.53 Million | 252.41 Thousand | -3.97 Million |
Interest Expense | 278.33 Thousand | 118.31 Thousand | 170.14 Thousand | 1.14 Million | 618.21 Thousand | 51.54 Thousand |
Income Tax Expense | 3.00 | 2.00 | 1.00 | -2.00 | - | 1.00 |
Earnings before Tax | -1.69 Million | -636.53 Thousand | -570.64 Thousand | -2.64 Million | -315.54 Thousand | -4.84 Million |
Net Income | -1.69 Million | -636.53 Thousand | -570.64 Thousand | -2.64 Million | -315.54 Thousand | -4.84 Million |
Earnings Per Share Basic | -0.03 | -0.01 | -0.02 | - | -0.01 | -0.18 |
Earnings Per Share Diluted | -0.03 | -0.01 | -0.02 | - | -0.01 | -0.18 |
Weighted Average Shares Outstanding | 56.45 Million | 56.45 Million | 28.1 Million | 24.52 Million | 26.73 Million | 26.73 Million |
Weighted Average Shares Outstanding (Diluted) | 56.45 Million | 56.45 Million | 28.1 Million | 24.52 Million | 26.73 Million | 26.73 Million |
Gross Margin | 0.21 | 0.18 | 0.22 | 0.01 | 0.21 | -0.83 |
EBIT Margin | -0.28 | -0.02 | 0.02 | - | 0.06 | -1.01 |
Profit Margin | -0.51 | -0.18 | -0.14 | -0.15 | -0.07 | -1.26 |
EBITDA | -939.33 Thousand | -86.08 Thousand | 102.26 Thousand | - | 286.79 Thousand | -3.9 Million |
Earnings Before Tax Margin | -0.29 | -0.03 | 0.02 | -0.20 | 0.06 | -1.03 |
LASP
RUSHIL
002508
CFOO
MJWNY
NWINF