USD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 204.3 Thousand | 104.64 Thousand | 195.67 Thousand | 5474.00 | - | - |
Cost of Revenue | 35.72 Thousand | 1.58 Million | 144.31 Thousand | 3369.00 | - | - |
Gross Profit | 168.58 Thousand | -1.48 Million | 51.35 Thousand | 2105.00 | - | - |
Operating Expenses | 661.23 Thousand | 3.25 Million | 294.91 Thousand | 48.25 Thousand | 46.77 Thousand | 58.14 Thousand |
Selling, General and Administrative Expenses | 661.23 Thousand | 3.25 Million | 294.91 Thousand | 48.25 Thousand | 46.77 Thousand | 58.14 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 73.00 | - | - | - | - |
Cost and Expenses | 696.95 Thousand | 4.83 Million | 439.23 Thousand | 51.62 Thousand | 46.77 Thousand | 58.14 Thousand |
Operating Income | -492.64 Thousand | -4.73 Million | -243.56 Thousand | -46.15 Thousand | -46.77 Thousand | -58.14 Thousand |
Interest Expense | 319.7 Thousand | 190.91 Thousand | 20.04 Thousand | 4965.00 | 4494.00 | - |
Income Tax Expense | - | -58.78 Thousand | 20.04 Thousand | 800.00 | 800.00 | 800.00 |
Earnings before Tax | -777.34 Thousand | -4.92 Million | -269.05 Thousand | -51.11 Thousand | -64.24 Thousand | -58.58 Thousand |
Net Income | -761.42 Thousand | -4.86 Million | -269.05 Thousand | -51.91 Thousand | -65.04 Thousand | -59.38 Thousand |
Earnings Per Share Basic | - | -0.00 | - | - | - | - |
Earnings Per Share Diluted | - | -0.00 | - | - | - | - |
Weighted Average Shares Outstanding | 21.09 Billion | 21.09 Billion | 20.43 Billion | 20.23 Billion | 20.23 Billion | 20.23 Billion |
Weighted Average Shares Outstanding (Diluted) | 21.09 Billion | 21.09 Billion | 20.43 Billion | 20.23 Billion | 20.23 Billion | 20.23 Billion |
Gross Margin | 0.83 | -14.18 | 0.26 | 0.38 | - | - |
EBIT Margin | -2.19 | -45.18 | -1.27 | -8.43 | - | - |
Profit Margin | -3.73 | -46.50 | -1.38 | -9.48 | - | - |
EBITDA | -447.29 Thousand | -4.72 Million | -249.01 Thousand | -46.15 Thousand | - | - |
Earnings Before Tax Margin | -2.41 | -45.24 | -1.24 | -8.43 | - | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 94.03 Thousand | 91.17 Thousand | 13.8 Thousand | 74.68 Thousand | 204.3 Thousand | 39.45 Thousand |
Cost of Revenue | 11.92 Thousand | 8525.00 | 177.00 | 32.00 | 35.72 Thousand | 190.00 |
Gross Profit | 82.11 Thousand | 82.65 Thousand | 13.63 Thousand | 74.65 Thousand | 168.58 Thousand | 39.26 Thousand |
Operating Expenses | 216.37 Thousand | 236.52 Thousand | 88.56 Thousand | 232.23 Thousand | 661.23 Thousand | 150.99 Thousand |
Selling, General and Administrative Expenses | 216.37 Thousand | 236.52 Thousand | 88.56 Thousand | 232.23 Thousand | - | 150.99 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 22.00 | 8.00 | 7.00 | -16.00 | 34.98 Thousand | 6.00 |
Cost and Expenses | 228.29 Thousand | 245.04 Thousand | 88.74 Thousand | 232.27 Thousand | 696.95 Thousand | 151.18 Thousand |
Operating Income | -134.26 Thousand | -153.86 Thousand | -74.93 Thousand | -157.58 Thousand | -492.64 Thousand | -111.73 Thousand |
Interest Expense | 94.26 Thousand | 95.48 Thousand | 82.04 Thousand | 85.24 Thousand | 319.7 Thousand | 101.91 Thousand |
Income Tax Expense | -1957.00 | -1648.00 | -603.00 | -82.65 Thousand | 338.76 Thousand | -918.00 |
Earnings before Tax | -228.5 Thousand | -249.34 Thousand | -156.98 Thousand | -242.81 Thousand | -777.34 Thousand | -213.64 Thousand |
Net Income | -226.55 Thousand | -247.69 Thousand | -156.37 Thousand | -241.78 Thousand | -761.42 Thousand | -212.72 Thousand |
Earnings Per Share Basic | - | - | - | - | - | - |
Earnings Per Share Diluted | - | - | - | - | - | - |
Weighted Average Shares Outstanding | 21.17 Billion | 21.11 Billion | 21.09 Billion | 21.1 Billion | 21.09 Billion | 21.09 Billion |
Weighted Average Shares Outstanding (Diluted) | 21.17 Billion | 21.11 Billion | 21.09 Billion | 21.1 Billion | 21.09 Billion | 21.09 Billion |
Gross Margin | 0.87 | 0.91 | 0.99 | 1.00 | 0.83 | 1.00 |
EBIT Margin | -1.39 | -1.65 | -5.16 | -2.06 | - | -2.74 |
Profit Margin | -2.41 | -2.72 | -11.33 | -3.24 | -3.73 | -5.39 |
EBITDA | -130.56 Thousand | -150.16 Thousand | -71.23 Thousand | -153.87 Thousand | - | -108.03 Thousand |
Earnings Before Tax Margin | -1.43 | -1.69 | -5.43 | -2.11 | -2.41 | -2.83 |
CFOO
MJWNY
NWINF
002035
TPFG
HTA