USD 0.75
(-8.87%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.31 Million | 4.19 Million | 358.7 Thousand | 149.07 Thousand | 202.31 Thousand | 423.41 Thousand |
Cost of Revenue | 2.3 Million | 6.1 Million | 177.76 Thousand | 6157.00 | 10.2 Thousand | -84.68 Thousand |
Gross Profit | 11.75 Thousand | -1.9 Million | 180.93 Thousand | 142.91 Thousand | 192.1 Thousand | 508.09 Thousand |
Operating Expenses | 11.75 Thousand | 2.56 Million | 7.36 Million | 465.54 Thousand | 1.02 Million | 5.32 Million |
Selling, General and Administrative Expenses | 2.23 Million | 2.49 Million | 7.19 Million | 465.54 Thousand | 1.01 Million | 5.32 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -6.32 Million | 1.8 Million | 3.03 Million | -3.45 Million | - |
Cost and Expenses | 4.33 Million | 8.66 Million | 7.36 Million | 471.7 Thousand | 1.03 Million | 5.33 Million |
Operating Income | -2.01 Million | 8.25 Million | -10.17 Million | 2.23 Million | -746.96 Thousand | -4.9 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | 10.28 Million | -3.16 Million | 2.54 Million | 73.12 Thousand | 1.00 |
Earnings before Tax | -5.12 Million | -21.07 Million | -2.03 Million | 162.94 Thousand | -4.36 Million | -22.07 Million |
Net Income | -5.12 Million | -21.07 Million | -2.03 Million | 162.94 Thousand | -4.36 Million | -22.07 Million |
Earnings Per Share Basic | -0.04 | -0.17 | -0.02 | 0.00 | -0.05 | -0.33 |
Earnings Per Share Diluted | -0.04 | -0.17 | -0.02 | 0.00 | -0.05 | -0.33 |
Weighted Average Shares Outstanding | 125.07 Million | 124.9 Million | 102.49 Million | 82.86 Million | 80.5 Million | 66.98 Million |
Weighted Average Shares Outstanding (Diluted) | 125.07 Million | 124.9 Million | 102.49 Million | 82.86 Million | 80.5 Million | 66.98 Million |
Gross Margin | 0.01 | -0.46 | 0.50 | 0.96 | 0.95 | 1.20 |
EBIT Margin | -0.92 | 2.20 | -27.88 | 15.01 | -3.66 | -11.58 |
Profit Margin | -2.21 | -5.02 | -5.67 | 1.09 | -21.56 | -52.14 |
EBITDA | -2.13 Million | -3.49 Million | -6.83 Million | -471.7 Thousand | -814.57 Thousand | -5.88 Million |
Earnings Before Tax Margin | -0.87 | 1.97 | -28.37 | 15.01 | -3.69 | -11.59 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 654.28 Thousand | 633.86 Thousand | 523.02 Thousand | 515.5 Thousand | 2.31 Million | 677.86 Thousand |
Cost of Revenue | 418.92 Thousand | 395.85 Thousand | 551.15 Thousand | 548.54 Thousand | 2.3 Million | 575.23 Thousand |
Gross Profit | 235.36 Thousand | 238.01 Thousand | -28.13 Thousand | -33.04 Thousand | 11.75 Thousand | 102.63 Thousand |
Operating Expenses | 691.82 Thousand | 426.65 Thousand | 455.42 Thousand | 1 Million | 2.66 Million | 444.87 Thousand |
Selling, General and Administrative Expenses | 674.13 Thousand | 413.41 Thousand | 368.44 Thousand | 753.67 Thousand | - | 395.91 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -17.69 Thousand | -13.24 Thousand | 152.4 Thousand | -4.57 Million | -2.37 Million | 323.32 Thousand |
Cost and Expenses | 1.11 Million | 822.5 Thousand | 1 Million | 1.55 Million | 4.97 Million | 1.02 Million |
Operating Income | -456.46 Thousand | -188.64 Thousand | -1.63 Million | -1.82 Million | -1.81 Million | -311.47 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 2.00 | -4.00 | -1.34 Million | -818.88 Thousand | 93.66 Thousand | -106.56 Thousand |
Earnings before Tax | 3.17 Million | 343.17 Thousand | 1.01 Million | -4.79 Million | -5.12 Million | 87.64 Thousand |
Net Income | 3.17 Million | 343.17 Thousand | 1.01 Million | -4.79 Million | -5.12 Million | 87.64 Thousand |
Earnings Per Share Basic | 0.02 | 0.00 | 0.01 | -0.04 | - | 0.00 |
Earnings Per Share Diluted | 0.02 | 0.00 | 0.01 | -0.04 | - | 0.00 |
Weighted Average Shares Outstanding | 127.72 Million | 127.14 Million | 125.53 Million | 125.53 Million | 125.07 Million | 124.95 Million |
Weighted Average Shares Outstanding (Diluted) | 130.23 Million | 130.33 Million | 129.34 Million | 125.53 Million | 125.07 Million | 126.25 Million |
Gross Margin | 0.36 | 0.38 | -0.05 | -0.06 | 0.01 | 0.15 |
EBIT Margin | -0.59 | -0.19 | -2.99 | -3.30 | - | -0.27 |
Profit Margin | 4.85 | 0.54 | 1.95 | -9.29 | -2.21 | 0.13 |
EBITDA | -387.12 Thousand | -118.99 Thousand | -1.56 Million | -1.69 Million | - | -181.71 Thousand |
Earnings Before Tax Margin | -0.70 | -0.30 | -3.13 | -3.55 | -0.78 | -0.46 |
7381
4432
TFC
TSN
HE
6441