USD 9.62
(-5.5%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.68 Billion | 3.74 Billion | 2.85 Billion | 2.57 Billion | 2.87 Billion | 2.86 Billion |
Cost of Revenue | 3.32 Billion | 3.36 Billion | 2.46 Billion | 2.26 Billion | 2.52 Billion | 2.52 Billion |
Gross Profit | 352.6 Million | 381.07 Million | 386.06 Million | 311.49 Million | 348.67 Million | 333.35 Million |
Operating Expenses | -15.16 Million | -14.98 Million | -15.38 Million | -5.55 Million | -9.18 Million | -4.91 Million |
Selling, General and Administrative Expenses | -4.76 Million | -4.41 Million | -5.84 Million | 3.21 Million | 2.8 Million | 5.96 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -10.39 Million | -10.57 Million | -9.53 Million | -8.76 Million | -11.98 Million | -5.96 Million |
Cost and Expenses | 3.32 Billion | 3.36 Billion | 2.44 Billion | 2.26 Billion | 2.51 Billion | 2.52 Billion |
Operating Income | 352.6 Million | 381.07 Million | 122.74 Million | 311.49 Million | 79.74 Million | 333.35 Million |
Interest Expense | 120.33 Million | 99.98 Million | 91.11 Million | 85.7 Million | 86.44 Million | 83.81 Million |
Income Tax Expense | 44.57 Million | 61.16 Million | 62.8 Million | 40.91 Million | 51.63 Million | 50.79 Million |
Earnings before Tax | 245.7 Million | 304.19 Million | 310.86 Million | 240.62 Million | 271.4 Million | 254.46 Million |
Net Income | 201.12 Million | 243.02 Million | 248.05 Million | 199.71 Million | 219.77 Million | 203.66 Million |
Earnings Per Share Basic | 1.82 | 2.20 | 2.25 | 1.81 | 2.00 | 1.87 |
Earnings Per Share Diluted | 1.81 | 2.20 | 2.25 | 1.81 | 1.99 | 1.87 |
Weighted Average Shares Outstanding | 109.73 Million | 109.43 Million | 109.28 Million | 109.14 Million | 108.94 Million | 108.85 Million |
Weighted Average Shares Outstanding (Diluted) | 110.03 Million | 109.77 Million | 109.58 Million | 109.35 Million | 109.4 Million | 109.14 Million |
Gross Margin | 0.10 | 0.10 | 0.14 | 0.12 | 0.12 | 0.12 |
EBIT Margin | 0.17 | 0.18 | 0.14 | 0.24 | 0.12 | 0.21 |
Profit Margin | 0.05 | 0.06 | 0.09 | 0.08 | 0.08 | 0.07 |
EBITDA | 620.29 Million | 660.07 Million | 648.13 Million | 564.44 Million | 587.71 Million | 560.63 Million |
Earnings Before Tax Margin | 0.10 | 0.10 | 0.04 | 0.12 | 0.03 | 0.12 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 897.36 Million | 897.15 Million | 961.35 Million | 3.68 Billion | 901.87 Million | 895.68 Million |
Cost of Revenue | 2.61 Billion | 820.73 Million | 865.37 Million | 3.32 Billion | 826.76 Million | 802.7 Million |
Gross Profit | -1.71 Billion | 76.41 Million | 95.97 Million | 360.76 Million | 75.11 Million | 92.97 Million |
Operating Expenses | -2.61 Billion | -5.02 Million | 98.19 Million | 8.16 Million | -5.25 Million | -4.92 Million |
Selling, General and Administrative Expenses | - | 4.55 Million | 1.2 Million | - | -1.25 Million | -1.15 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.28 Million | 1.28 Million | 1.2 Million | -8.16 Million | 1.25 Million | 1.15 Million |
Cost and Expenses | 2.61 Billion | 820.73 Million | 865.37 Million | 3.32 Billion | 821.5 Million | 797.78 Million |
Operating Income | -1.71 Billion | 76.41 Million | 95.97 Million | 352.6 Million | 75.11 Million | 92.97 Million |
Interest Expense | 31.05 Million | 31.59 Million | 34.27 Million | 125.34 Million | 31.25 Million | 28.53 Million |
Income Tax Expense | -447.26 Million | 11.67 Million | 7.65 Million | 44.57 Million | 7.52 Million | 14.28 Million |
Earnings before Tax | -1.74 Billion | 54.26 Million | 56.92 Million | 245.7 Million | 49.11 Million | 69.36 Million |
Net Income | -1.29 Billion | 42.59 Million | 49.26 Million | 201.12 Million | 41.58 Million | 55.08 Million |
Earnings Per Share Basic | -11.74 | 0.38 | 0.44 | - | 0.37 | 0.50 |
Earnings Per Share Diluted | -11.74 | 0.38 | 0.44 | - | 0.37 | 0.50 |
Weighted Average Shares Outstanding | 110.3 Million | 110.21 Million | 110.13 Million | 109.73 Million | 109.72 Million | 109.57 Million |
Weighted Average Shares Outstanding (Diluted) | 110.3 Million | 110.47 Million | 110.3 Million | 110.03 Million | 109.91 Million | 109.78 Million |
Gross Margin | -1.92 | 0.09 | 0.10 | 0.10 | 0.08 | 0.10 |
EBIT Margin | -1.84 | 0.16 | 0.18 | - | 0.09 | 0.20 |
Profit Margin | -1.44 | 0.05 | 0.05 | 0.05 | 0.05 | 0.06 |
EBITDA | -1.65 Billion | 145.17 Million | 175.8 Million | - | 80.36 Million | 175.87 Million |
Earnings Before Tax Margin | -1.92 | 0.09 | 0.10 | 0.10 | 0.08 | 0.10 |
6441
NPPTF
7381
HME
HILTON
TSN