USD 58.96
(-0.74%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 53.3 Billion | 52.88 Billion | 53.28 Billion | 47.04 Billion | 43.18 Billion | 42.4 Billion |
Cost of Revenue | 49.68 Billion | 50.25 Billion | 46.61 Billion | 40.52 Billion | 37.8 Billion | 37.38 Billion |
Gross Profit | 3.62 Billion | 2.63 Billion | 6.66 Billion | 6.52 Billion | 5.38 Billion | 5.02 Billion |
Operating Expenses | 2.21 Billion | 3.05 Billion | 2.25 Billion | 2.13 Billion | 2.27 Billion | 2.19 Billion |
Selling, General and Administrative Expenses | 2.21 Billion | 2.24 Billion | 2.25 Billion | 2.13 Billion | 2.27 Billion | 2.19 Billion |
Research and Development Expenses | - | 114 Million | 108 Million | 114 Million | 98 Million | 97 Million |
Other Expenses | - | 784 Million | 87 Million | 65 Million | 131 Million | 55 Million |
Cost and Expenses | 51.9 Billion | 53.27 Billion | 48.87 Billion | 42.65 Billion | 40.07 Billion | 39.57 Billion |
Operating Income | 1.4 Billion | -395 Million | 4.41 Billion | 4.39 Billion | 3.11 Billion | 2.82 Billion |
Interest Expense | 481 Million | 355 Million | 365 Million | 428 Million | 485 Million | 462 Million |
Income Tax Expense | 270 Million | -29 Million | 900 Million | 981 Million | 620 Million | 396 Million |
Earnings before Tax | 1.09 Billion | -678 Million | 4.14 Billion | 4.04 Billion | 2.77 Billion | 2.43 Billion |
Net Income | 800 Million | -648 Million | 3.23 Billion | 3.04 Billion | 2.06 Billion | 1.98 Billion |
Earnings Per Share Basic | 2.31 | -1.87 | 9.17 | 8.56 | 5.79 | 5.56 |
Earnings Per Share Diluted | 2.25 | -1.87 | 9.10 | 8.51 | 5.76 | 5.52 |
Weighted Average Shares Outstanding | 346.32 Million | 346.52 Million | 353 Million | 356 Million | 356 Million | 356 Million |
Weighted Average Shares Outstanding (Diluted) | 355.55 Million | 347 Million | 356 Million | 358 Million | 358 Million | 359 Million |
Gross Margin | 0.07 | 0.05 | 0.13 | 0.14 | 0.12 | 0.12 |
EBIT Margin | 0.06 | 0.02 | 0.11 | 0.12 | 0.10 | 0.09 |
Profit Margin | 0.02 | -0.01 | 0.06 | 0.06 | 0.05 | 0.05 |
EBITDA | 2.97 Billion | 1 Billion | 5.7 Billion | 5.66 Billion | 4.32 Billion | 3.92 Billion |
Earnings Before Tax Margin | 0.03 | -0.01 | 0.08 | 0.09 | 0.07 | 0.07 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 13.35 Billion | 13.07 Billion | 13.31 Billion | 13.34 Billion | 52.88 Billion | 13.14 Billion |
Cost of Revenue | 12.46 Billion | 12.2 Billion | 12.48 Billion | 12.88 Billion | 50.25 Billion | 12.46 Billion |
Gross Profit | 884 Million | 866 Million | 831 Million | 459 Million | 2.63 Billion | 677 Million |
Operating Expenses | 537 Million | 554 Million | 565 Million | 589 Million | 2.24 Billion | 579 Million |
Selling, General and Administrative Expenses | 537 Million | 554 Million | 565 Million | 589 Million | - | 579 Million |
Research and Development Expenses | - | - | - | 114 Million | - | - |
Other Expenses | 11 Million | -12 Million | 25 Million | -8 Million | 42 Million | 7 Million |
Cost and Expenses | 13 Billion | 12.76 Billion | 13.05 Billion | 13.47 Billion | 52.49 Billion | 13.04 Billion |
Operating Income | 347 Million | 312 Million | 266 Million | -463 Million | -395 Million | -350 Million |
Interest Expense | 135 Million | 111 Million | 105 Million | 93 Million | 355 Million | 89 Million |
Income Tax Expense | 57 Million | 55 Million | 47 Million | -113 Million | -29 Million | 9 Million |
Earnings before Tax | 253 Million | 203 Million | 161 Million | -556 Million | -678 Million | -426 Million |
Net Income | 191 Million | 145 Million | 107 Million | -450 Million | -648 Million | -417 Million |
Earnings Per Share Basic | 0.55 | 0.42 | 0.31 | -1.29 | - | -1.20 |
Earnings Per Share Diluted | 0.55 | 0.41 | 0.31 | -1.29 | - | -1.20 |
Weighted Average Shares Outstanding | 347 Million | 354 Million | 347 Million | 348.23 Million | 347 Million | 347 Million |
Weighted Average Shares Outstanding (Diluted) | 347 Million | 355 Million | 347 Million | 348.23 Million | 347 Million | 347 Million |
Gross Margin | 0.07 | 0.07 | 0.06 | 0.03 | 0.05 | 0.05 |
EBIT Margin | 0.05 | 0.05 | 0.05 | 0.02 | - | 0.03 |
Profit Margin | 0.01 | 0.01 | 0.01 | -0.03 | -0.01 | -0.03 |
EBITDA | 707 Million | 663 Million | 639 Million | 266 Million | - | 434 Million |
Earnings Before Tax Margin | 0.03 | 0.02 | 0.02 | -0.03 | -0.01 | -0.03 |
HE
6441
NPPTF
HYEX
HME
HILTON