Hakers Enterprise Co., Ltd. (4432.TWO)
TWD 22.65
(-2.16%)
TWD 22.65
(-2.16%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 1.17 Billion | 1.54 Billion | 1.34 Billion | 1.56 Billion | 1.83 Billion |
| Cost of Revenue | 893.51 Million | 1.2 Billion | 1.24 Billion | 1.37 Billion | 1.63 Billion |
| Gross Profit | 281.51 Million | 337.12 Million | 101.89 Million | 196.25 Million | 201.44 Million |
| Operating Expenses | 190.02 Million | 197.88 Million | 181.48 Million | 210.87 Million | 260.6 Million |
| Selling, General and Administrative Expenses | 190.02 Million | 197.88 Million | 181.48 Million | 210.87 Million | 259.3 Million |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | - | 54.43 Million | -24.66 Million | 31.86 Million | -1.3 Million |
| Cost and Expenses | 1.08 Billion | 1.4 Billion | 1.42 Billion | 1.58 Billion | 1.89 Billion |
| Operating Income | 91.49 Million | 199.75 Million | -103.23 Million | 18.33 Million | -59.16 Million |
| Interest Expense | 171 Thousand | 294 Thousand | 269 Thousand | 563 Thousand | 142 Thousand |
| Income Tax Expense | 28.22 Million | 27.19 Million | -287 Thousand | 25.66 Million | 14.42 Million |
| Earnings before Tax | 125.42 Million | 199.45 Million | -103.39 Million | 16.8 Million | -59.55 Million |
| Net Income | 97.19 Million | 172.26 Million | -103.1 Million | -8.86 Million | -73.97 Million |
| Earnings Per Share Basic | 1.92 | 3.41 | -2.04 | -0.18 | -1.46 |
| Earnings Per Share Diluted | 1.92 | 3.40 | -2.04 | -0.18 | -1.46 |
| Weighted Average Shares Outstanding | 50.58 Million | 50.58 Million | 50.58 Million | 50.58 Million | 50.58 Million |
| Weighted Average Shares Outstanding (Diluted) | 50.64 Million | 50.66 Million | 50.58 Million | 50.58 Million | 50.58 Million |
| Gross Margin | 0.24 | 0.22 | 0.08 | 0.13 | 0.11 |
| EBIT Margin | 0.13 | 0.15 | -0.05 | 0.04 | -0.01 |
| Profit Margin | 0.08 | 0.11 | -0.08 | -0.01 | -0.04 |
| EBITDA | 154.21 Million | 232.87 Million | -68.81 Million | 57.03 Million | -23.95 Million |
| Earnings Before Tax Margin | 0.08 | 0.13 | -0.08 | 0.01 | -0.03 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 246.75 Million | 238.89 Million | 1.17 Billion | 265.01 Million | 324.91 Million | 296.89 Million |
| Cost of Revenue | 181.09 Million | 178.06 Million | 893.51 Million | 207.25 Million | 246.18 Million | 230 Million |
| Gross Profit | 65.65 Million | 60.83 Million | 281.51 Million | 57.75 Million | 78.72 Million | 66.89 Million |
| Operating Expenses | 51.05 Million | 46.33 Million | 190.02 Million | 56.3 Million | 45.14 Million | 44.24 Million |
| Selling, General and Administrative Expenses | 51.05 Million | 46.33 Million | - | 56.3 Million | 45.14 Million | 44.24 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 13.71 Million | 22.18 Million | 10.02 Million | -21.67 Million | 30.74 Million | 9.49 Million |
| Cost and Expenses | 232.15 Million | 224.4 Million | 1.08 Billion | 263.55 Million | 291.33 Million | 274.24 Million |
| Operating Income | 38.5 Million | 42.35 Million | 125.59 Million | -10.97 Million | 70.14 Million | 37.92 Million |
| Interest Expense | 63 Thousand | 59 Thousand | 171 Thousand | 30 Thousand | 33 Thousand | 29 Thousand |
| Income Tax Expense | 11.76 Million | 10.55 Million | 28.22 Million | -1.62 Million | 18 Million | 8.24 Million |
| Earnings before Tax | 38.44 Million | 42.29 Million | 125.42 Million | -11 Million | 70.11 Million | 37.89 Million |
| Net Income | 26.67 Million | 31.73 Million | 97.19 Million | -9.38 Million | 52.11 Million | 29.65 Million |
| Earnings Per Share Basic | 0.53 | 0.63 | - | -0.19 | 1.03 | 0.59 |
| Earnings Per Share Diluted | 0.53 | 0.63 | - | -0.19 | 1.03 | 0.59 |
| Weighted Average Shares Outstanding | 50.33 Million | 50.36 Million | 50.58 Million | 50.59 Million | 50.59 Million | 50.26 Million |
| Weighted Average Shares Outstanding (Diluted) | 50.33 Million | 50.36 Million | 50.64 Million | 50.61 Million | 50.59 Million | 50.26 Million |
| Gross Margin | 0.27 | 0.25 | 0.24 | 0.22 | 0.24 | 0.23 |
| EBIT Margin | 0.18 | 0.21 | - | -0.01 | 0.24 | 0.15 |
| Profit Margin | 0.11 | 0.13 | 0.08 | -0.04 | 0.16 | 0.10 |
| EBITDA | 45.43 Million | 49.42 Million | - | -3.65 Million | 77.4 Million | 44.99 Million |
| Earnings Before Tax Margin | 0.16 | 0.18 | 0.11 | -0.04 | 0.22 | 0.13 |
TFC
AMBIKCO
ENPH
6441
NPPTF
7381