New Age Metals Inc. (NMTLF)
USD 0.05
(-16.67%)
USD 0.05
(-16.67%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - |
| Cost of Revenue | 52 Thousand | 57.88 Thousand | 38.6 Thousand | 46.56 Thousand | 32.74 Thousand | 5120.00 |
| Gross Profit | -52 Thousand | -57.88 Thousand | -38.6 Thousand | -46.56 Thousand | -32.74 Thousand | -5120.00 |
| Operating Expenses | 964.98 Thousand | 811.14 Thousand | 1.37 Million | 886.3 Thousand | 581.92 Thousand | 1.26 Million |
| Selling, General and Administrative Expenses | 964.98 Thousand | 811.14 Thousand | 1.37 Million | 886.3 Thousand | 581.92 Thousand | 1.26 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 128.08 Thousand | 317.38 Thousand | 86.98 Thousand | 24.59 Thousand | 121.54 Thousand |
| Cost and Expenses | 1.01 Million | 869.02 Thousand | 1.41 Million | 932.86 Thousand | 614.66 Thousand | 1.27 Million |
| Operating Income | -1.01 Million | -869.03 Thousand | -1.41 Million | -932.86 Thousand | -614.66 Thousand | -1.27 Million |
| Interest Expense | 13.16 Thousand | 15.6 Thousand | 3527.00 | 6631.00 | 8527.00 | 3632.00 |
| Income Tax Expense | - | -2.00 | 4.00 | -189.99 Thousand | -1.00 | -166.74 Thousand |
| Earnings before Tax | -657.66 Thousand | -650.41 Thousand | -1.18 Million | -719.4 Thousand | -631.47 Thousand | -1.3 Million |
| Net Income | -660 Thousand | -650 Thousand | -1.18 Million | -720 Thousand | -630 Thousand | -1.3 Million |
| Earnings Per Share Basic | -0.01 | -0.01 | -0.02 | -0.03 | -0.02 | -0.02 |
| Earnings Per Share Diluted | -0.01 | -0.01 | -0.02 | -0.03 | -0.02 | -0.02 |
| Weighted Average Shares Outstanding | 55.54 Million | 55.53 Million | 52.25 Million | 27.75 Million | 25.81 Million | 83.33 Million |
| Weighted Average Shares Outstanding (Diluted) | 55.54 Million | 55.53 Million | 52.25 Million | 27.75 Million | 25.81 Million | 83.33 Million |
| Gross Margin | - | - | - | - | - | - |
| EBIT Margin | - | - | - | - | - | - |
| Profit Margin | - | - | - | - | - | - |
| EBITDA | -964.98 Thousand | -811.15 Thousand | -1.37 Million | -886.3 Thousand | -557.69 Thousand | -1.21 Million |
| Earnings Before Tax Margin | - | - | - | - | - | - |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - |
| Cost of Revenue | 52 Thousand | 13 Thousand | 13 Thousand | 11.53 Thousand | 14.47 Thousand | 57.88 Thousand |
| Gross Profit | -52 Thousand | -13 Thousand | -13 Thousand | -11.53 Thousand | -14.47 Thousand | -57.88 Thousand |
| Operating Expenses | 964.98 Thousand | 277.26 Thousand | 325.64 Thousand | 162.37 Thousand | 199.69 Thousand | 811.14 Thousand |
| Selling, General and Administrative Expenses | - | 277.26 Thousand | 325.64 Thousand | 162.37 Thousand | 199.69 Thousand | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 496.38 Thousand | 39.93 Thousand | 36.36 Thousand | 20.54 Thousand | 128.08 Thousand |
| Cost and Expenses | 1.01 Million | 290.26 Thousand | 338.64 Thousand | 173.91 Thousand | 214.16 Thousand | 869.02 Thousand |
| Operating Income | -1.01 Million | -290.27 Thousand | -338.65 Thousand | -173.91 Thousand | -214.16 Thousand | -869.03 Thousand |
| Interest Expense | 13.16 Thousand | 3068.00 | 3211.00 | 3379.00 | 3507.00 | 15.6 Thousand |
| Income Tax Expense | 4.00 | -1.00 | -2.00 | -2.00 | -1.00 | -2.00 |
| Earnings before Tax | -657.66 Thousand | -18.02 Thousand | -300.97 Thousand | -140.64 Thousand | -198.01 Thousand | -650.41 Thousand |
| Net Income | -657.66 Thousand | -20 Thousand | -300 Thousand | -140 Thousand | -200 Thousand | -650.41 Thousand |
| Earnings Per Share Basic | - | -0.00 | -0.01 | -0.00 | -0.00 | - |
| Earnings Per Share Diluted | - | -0.00 | -0.01 | -0.00 | -0.00 | - |
| Weighted Average Shares Outstanding | 55.54 Million | 55.57 Million | 55.53 Million | 54.93 Million | 54.93 Million | 222.12 Million |
| Weighted Average Shares Outstanding (Diluted) | 55.54 Million | 55.57 Million | 55.53 Million | 54.93 Million | 54.93 Million | 222.12 Million |
| Gross Margin | - | - | - | - | - | - |
| EBIT Margin | - | - | - | - | - | - |
| Profit Margin | - | - | - | - | - | - |
| EBITDA | - | -277.27 Thousand | -325.65 Thousand | -162.38 Thousand | -199.69 Thousand | - |
| Earnings Before Tax Margin | - | - | - | - | - | - |
AIX2
0JCK
TNDM
MRF
PGHL
IBE1