USD 29.81
(1.71%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 9.4 Billion | 10.92 Billion | 10.24 Billion | 9.06 Billion | 10.22 Billion | 9.71 Billion |
Cost of Revenue | 7.33 Billion | 9.35 Billion | 8.67 Billion | 8 Billion | 9 Billion | 8.53 Billion |
Gross Profit | 2.06 Billion | 1.57 Billion | 1.56 Billion | 1.06 Billion | 1.21 Billion | 1.17 Billion |
Operating Expenses | 578.2 Million | 87.1 Million | 122.3 Million | 58.8 Million | 93.8 Million | 166.5 Million |
Selling, General and Administrative Expenses | 317.1 Million | 87.1 Million | 122.3 Million | 58.8 Million | 93.8 Million | 166.5 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 261.1 Million | - | - | - | - | - |
Cost and Expenses | 7.91 Billion | 9.44 Billion | 8.79 Billion | 8.05 Billion | 9.1 Billion | 8.7 Billion |
Operating Income | 1.48 Billion | 1.48 Billion | 1.44 Billion | 1 Billion | 1.11 Billion | 1 Billion |
Interest Expense | 228.2 Million | 169.3 Million | 168.9 Million | 189.8 Million | 197 Million | - |
Income Tax Expense | 291.2 Million | 318.4 Million | 251.8 Million | 8 Million | 204.8 Million | 199.2 Million |
Earnings before Tax | 1.4 Billion | 1.26 Billion | 1.22 Billion | 361.3 Million | 878.3 Million | 838 Million |
Net Income | 1.09 Billion | 938 Million | 952.8 Million | 351.1 Million | 656 Million | 618.9 Million |
Earnings Per Share Basic | 2.86 | 2.40 | 2.42 | 0.90 | 1.70 | 1.61 |
Earnings Per Share Diluted | 2.85 | 2.37 | 2.39 | 0.89 | 1.68 | 1.59 |
Weighted Average Shares Outstanding | 384.1 Million | 391.5 Million | 393 Million | 389.4 Million | 386.1 Million | 383.3 Million |
Weighted Average Shares Outstanding (Diluted) | 385.9 Million | 395.1 Million | 398.4 Million | 393.2 Million | 391.2 Million | 389 Million |
Gross Margin | 0.22 | 0.14 | 0.15 | 0.12 | 0.12 | 0.12 |
EBIT Margin | 0.19 | 0.16 | 0.17 | 0.14 | 0.14 | 0.12 |
Profit Margin | 0.12 | 0.09 | 0.09 | 0.04 | 0.06 | 0.06 |
EBITDA | 1.74 Billion | 1.76 Billion | 1.74 Billion | 841.69 Million | 1.39 Billion | 1.24 Billion |
Earnings Before Tax Margin | 0.16 | 0.14 | 0.14 | 0.11 | 0.11 | 0.10 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 2.62 Billion | 2.32 Billion | 2.49 Billion | 10.88 Billion | 3.02 Billion | 2.67 Billion |
Cost of Revenue | 2.24 Billion | 1.91 Billion | 2.27 Billion | 9.33 Billion | 2.39 Billion | 2.28 Billion |
Gross Profit | 386.3 Million | 409 Million | 222.8 Million | 1.54 Billion | 631.1 Million | 393.1 Million |
Operating Expenses | 20.8 Million | 90.8 Million | 38 Million | 67.2 Million | 23.5 Million | 16.9 Million |
Selling, General and Administrative Expenses | 20.8 Million | 27.6 Million | 38 Million | - | 23.5 Million | 16.9 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 63.2 Million | - | - | - | - |
Cost and Expenses | 2.26 Billion | 2 Billion | 2.31 Billion | 9.4 Billion | 2.41 Billion | 2.3 Billion |
Operating Income | 365.5 Million | 318.2 Million | 184.8 Million | 1.48 Billion | 607.6 Million | 376.2 Million |
Interest Expense | 54.9 Million | 57 Million | 61.9 Million | 228.2 Million | 65.7 Million | 57.6 Million |
Income Tax Expense | 85.3 Million | 75.6 Million | 47.3 Million | 291.2 Million | 155.3 Million | 91.5 Million |
Earnings before Tax | 109.5 Million | 295.2 Million | 160.6 Million | 1.4 Billion | 623.9 Million | 339.5 Million |
Net Income | 20.1 Million | 214.5 Million | 110.4 Million | 1.09 Billion | 463.2 Million | 243.7 Million |
Earnings Per Share Basic | 0.05 | 0.57 | 0.29 | - | 1.21 | 0.64 |
Earnings Per Share Diluted | 0.05 | 0.57 | 0.29 | - | 1.21 | 0.63 |
Weighted Average Shares Outstanding | 373.9 Million | 376.31 Million | 378.4 Million | 384.1 Million | 381.4 Million | 383.6 Million |
Weighted Average Shares Outstanding (Diluted) | 376.8 Million | 378.7 Million | 380.6 Million | 385.9 Million | 383.4 Million | 385.5 Million |
Gross Margin | 0.15 | 0.18 | 0.09 | 0.14 | 0.21 | 0.15 |
EBIT Margin | 0.09 | 0.16 | 0.10 | - | 0.22 | 0.17 |
Profit Margin | 0.01 | 0.09 | 0.04 | 0.10 | 0.15 | 0.09 |
EBITDA | 229.7 Million | 381.4 Million | 250 Million | - | 672.9 Million | 442.2 Million |
Earnings Before Tax Margin | 0.14 | 0.14 | 0.07 | 0.14 | 0.20 | 0.14 |
TNDM
RTMVY
UDS
IBE1
NMTLF
AIX2