USD 1.07
(-6.14%)
Breakdown | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Revenue | 13.46 Million | 11.14 Million | 10.48 Million | 1.53 Million |
Cost of Revenue | 10.69 Million | 8.96 Million | 7.52 Million | 1.36 Million |
Gross Profit | 2.76 Million | 2.17 Million | 2.96 Million | 171.93 Thousand |
Operating Expenses | 1.21 Million | 1.18 Million | 694.12 Thousand | 143.51 Thousand |
Selling, General and Administrative Expenses | 1.2 Million | 695.62 Thousand | 554.16 Thousand | 122.23 Thousand |
Research and Development Expenses | - | - | - | - |
Other Expenses | 12.14 Thousand | 176.49 Thousand | 201.24 Thousand | 19.96 Thousand |
Cost and Expenses | 11.91 Million | 10.15 Million | 8.21 Million | 1.5 Million |
Operating Income | 1.43 Million | 989.33 Thousand | 2.26 Million | 28.41 Thousand |
Interest Expense | 210.71 Thousand | 190.56 Thousand | 115.97 Thousand | 7780.00 |
Income Tax Expense | 246.6 Thousand | 219.64 Thousand | 357.73 Thousand | 6700.00 |
Earnings before Tax | 1.33 Million | 1.38 Million | 2.35 Million | 40.6 Thousand |
Net Income | 1.09 Million | 1.16 Million | 1.99 Million | 33.9 Thousand |
Earnings Per Share Basic | 0.05 | 0.05 | 0.08 | 0.00 |
Earnings Per Share Diluted | 0.05 | 0.05 | 0.08 | 0.00 |
Weighted Average Shares Outstanding | 24 Million | 24 Million | 24 Million | 24 Million |
Weighted Average Shares Outstanding (Diluted) | 24 Million | 24 Million | 24 Million | 24 Million |
Gross Margin | 0.21 | 0.20 | 0.28 | 0.11 |
EBIT Margin | 0.22 | 0.21 | 0.29 | 0.05 |
Profit Margin | 0.08 | 0.10 | 0.19 | 0.02 |
EBITDA | 3 Million | 2.71 Million | 3.05 Million | 79.83 Thousand |
Earnings Before Tax Margin | 0.11 | 0.09 | 0.22 | 0.02 |
Breakdown | 2023 FY | 2022 FY | 2021 FY | 2020 FY |
---|---|---|---|---|
Revenue | 13.46 Million | 11.14 Million | 10.48 Million | 1.53 Million |
Cost of Revenue | 10.69 Million | 8.96 Million | 7.52 Million | 1.36 Million |
Gross Profit | 2.76 Million | 2.17 Million | 2.96 Million | 171.93 Thousand |
Operating Expenses | 1.21 Million | 1.18 Million | 694.12 Thousand | 143.51 Thousand |
Selling, General and Administrative Expenses | - | - | - | - |
Research and Development Expenses | - | - | - | - |
Other Expenses | - | 176.49 Thousand | 201.24 Thousand | 19.96 Thousand |
Cost and Expenses | 11.91 Million | 10.15 Million | 8.21 Million | 1.5 Million |
Operating Income | 1.43 Million | 989.33 Thousand | 2.26 Million | 28.41 Thousand |
Interest Expense | 210.71 Thousand | 190.56 Thousand | 115.97 Thousand | 7780.00 |
Income Tax Expense | 246.6 Thousand | 219.64 Thousand | 357.73 Thousand | 6700.00 |
Earnings before Tax | 1.33 Million | 1.38 Million | 2.35 Million | 40.6 Thousand |
Net Income | 1.09 Million | 1.16 Million | 1.99 Million | 33.9 Thousand |
Earnings Per Share Basic | - | - | - | - |
Earnings Per Share Diluted | - | - | - | - |
Weighted Average Shares Outstanding | 24 Million | 24 Million | 24 Million | 24 Million |
Weighted Average Shares Outstanding (Diluted) | 24 Million | 24 Million | 24 Million | 24 Million |
Gross Margin | 0.21 | 0.20 | 0.28 | 0.11 |
EBIT Margin | - | - | - | - |
Profit Margin | 0.08 | 0.10 | 0.19 | 0.02 |
EBITDA | - | - | - | - |
Earnings Before Tax Margin | 0.11 | 0.09 | 0.22 | 0.02 |
IBE1
NMTLF
AIX2
HUHTAMAKI
CITA
MRF