USD 1.07
(-6.14%)
Breakdown | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total Assets | 13.36 Million | 11.65 Million | 6.87 Million | 2.36 Million |
Total Current Assets | 7.76 Million | 6.88 Million | 3.2 Million | 977 Thousand |
Cash And Short Term Investments | 489.43 Thousand | 240.21 Thousand | 111.06 Thousand | 70.18 Thousand |
Cash and Cash Equivalents | 489.43 Thousand | 240.21 Thousand | 111.06 Thousand | 70.18 Thousand |
Short Term Investments | - | - | - | - |
Net Receivables | 5.33 Million | 5.89 Million | 2.83 Million | 906.81 Thousand |
Inventory | 841.14 Thousand | - | - | - |
Other Current Assets | 1.1 Million | - | - | - |
Total Non-Current Assets | 5.59 Million | 4.77 Million | 3.66 Million | 1.38 Million |
Net PPE | 5.16 Million | 4.77 Million | 3.66 Million | 1.38 Million |
Good Will And Intangible Assets | - | - | - | - |
Good Will | - | - | - | - |
Intangible Assets | - | - | - | - |
Long-Term Investments | - | - | - | - |
Tax Assets | - | - | - | - |
Other Non Current Assets | 432.62 Thousand | - | - | - |
Other Assets | - | - | - | - |
Total Liabilities | 9.07 Million | 8.46 Million | 4.84 Million | 2.32 Million |
Total Current Liabilities | 5.51 Million | 5.26 Million | 3.34 Million | 1.51 Million |
Account Payables | 2.33 Million | 2.86 Million | 1.6 Million | 729.98 Thousand |
Tax Payables | 369.66 Thousand | 221.58 Thousand | 108.85 Thousand | - |
Short Term Debt | 1.38 Million | 1.39 Million | 1.09 Million | 491.29 Thousand |
Deferred Revenue | 836.91 Thousand | 102.56 Thousand | 622.8 Thousand | - |
Other Current Liabilities | 964.12 Thousand | 909.08 Thousand | 19.89 Thousand | 295.37 Thousand |
Total Non Current Liabilities | 3.55 Million | 3.19 Million | 1.49 Million | 808.08 Thousand |
Long-Term Debt | 3.14 Million | 2.84 Million | 1.24 Million | 801.38 Thousand |
Deferred Revenue Non Current | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - |
Other Non Current Liabilities | 411.17 Thousand | 342.59 Thousand | 255.58 Thousand | 6700.00 |
Other Liabilities | - | - | - | - |
Total Equity | 4.28 Million | 3.19 Million | 2.03 Million | 37.64 Thousand |
Stock Holders Equity | 4.28 Million | 3.19 Million | 2.03 Million | 37.64 Thousand |
Common Stock | 1125.00 | 1125.00 | 1125.00 | 1125.00 |
Retained Earnings | 4.28 Million | 3.19 Million | 2.02 Million | 35.23 Thousand |
Accumulated other comprehensive income | - | - | - | - |
Common Stock Equity | 4.28 Million | 3.19 Million | 2.03 Million | 37.64 Thousand |
Capital Lease Obligation | 3.49 Million | 3.16 Million | 2.33 Million | 1.29 Million |
Total Investments | - | - | - | - |
Total Debt | 4.53 Million | 4.24 Million | 2.33 Million | 1.29 Million |
Net Debt | 4.04 Million | 4 Million | 2.22 Million | 1.22 Million |
Breakdown | 2023 FY | 2023 Q3 | 2023 Q1 |
---|---|---|---|
Total Assets | 13.36 Million | 12.3 Million | 11.65 Million |
Total Current Assets | 7.76 Million | 7.95 Million | 6.88 Million |
Cash And Short Term Investments | 489.43 Thousand | 45.04 Thousand | 240.21 Thousand |
Cash and Cash Equivalents | 489.43 Thousand | 45.04 Thousand | 240.21 Thousand |
Short Term Investments | - | - | - |
Net Receivables | 5.33 Million | 6.97 Million | 5.89 Million |
Inventory | - | - | - |
Other Current Assets | - | - | - |
Total Non-Current Assets | 5.59 Million | 4.34 Million | 4.77 Million |
Net PPE | 5.16 Million | 4.34 Million | 4.77 Million |
Good Will And Intangible Assets | - | - | - |
Good Will | - | - | - |
Intangible Assets | - | - | - |
Long-Term Investments | - | - | - |
Tax Assets | - | - | - |
Other Non Current Assets | 432.62 Thousand | - | - |
Other Assets | - | - | - |
Total Liabilities | 9.07 Million | 8.51 Million | 8.46 Million |
Total Current Liabilities | 5.51 Million | 5.6 Million | 5.26 Million |
Account Payables | 2.33 Million | 3.3 Million | 2.86 Million |
Tax Payables | 369.66 Thousand | 320.38 Thousand | 221.58 Thousand |
Short Term Debt | 1.38 Million | 1.25 Million | 1.39 Million |
Deferred Revenue | 836.91 Thousand | 102.56 Thousand | 102.56 Thousand |
Other Current Liabilities | 964.12 Thousand | 942.89 Thousand | 909.08 Thousand |
Total Non Current Liabilities | 3.55 Million | 2.91 Million | 3.19 Million |
Long-Term Debt | 3.14 Million | 2.57 Million | 2.84 Million |
Deferred Revenue Non Current | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - |
Other Non Current Liabilities | 411.17 Thousand | 334.04 Thousand | 342.59 Thousand |
Other Liabilities | - | - | - |
Total Equity | 4.28 Million | 3.78 Million | 3.19 Million |
Stock Holders Equity | 4.28 Million | 3.78 Million | 3.19 Million |
Common Stock | 1125.00 | 1125.00 | 1125.00 |
Retained Earnings | 4.28 Million | 3.78 Million | 3.19 Million |
Accumulated other comprehensive income | - | - | - |
Common Stock Equity | 4.28 Million | 3.78 Million | 3.19 Million |
Capital Lease Obligation | 3.49 Million | 2.75 Million | 3.16 Million |
Total Investments | - | - | - |
Total Debt | 4.53 Million | 3.82 Million | 4.24 Million |
Net Debt | 4.04 Million | 3.78 Million | 4 Million |
IBE1
NMTLF
AIX2
HUHTAMAKI
CITA
MRF