USD 0.05
(-16.67%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 15.43 Million | 14.62 Million | 15.12 Million | 12.86 Million | 4.72 Million | 3.13 Million |
Total Current Assets | 5.76 Million | 5.41 Million | 8.2 Million | 9.55 Million | 2.05 Million | 1.07 Million |
Cash And Short Term Investments | 2.54 Million | 4.48 Million | 7.3 Million | 8.88 Million | 1.93 Million | 1 Million |
Cash and Cash Equivalents | 2.31 Million | 4.26 Million | 5.16 Million | 3.84 Million | 1.82 Million | 832.93 Thousand |
Short Term Investments | 231.77 Thousand | 222.54 Thousand | 2.13 Million | 5.03 Million | 109.41 Thousand | 167.34 Thousand |
Net Receivables | 3.13 Million | 796.78 Thousand | 762.91 Thousand | 100.24 Thousand | 63.87 Thousand | 43.06 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 89.47 Thousand | 133.6 Thousand | 136.82 Thousand | 570.45 Thousand | 61.72 Thousand | 31.69 Thousand |
Total Non-Current Assets | 9.67 Million | 9.2 Million | 6.91 Million | 3.3 Million | 2.66 Million | 2.06 Million |
Net PPE | 140.18 Thousand | 192.18 Thousand | 78.62 Thousand | 89.22 Thousand | 43.65 Thousand | 2.06 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 9.53 Million | 9.01 Million | 6.84 Million | 3.22 Million | 2.62 Million | -1.00 |
Other Assets | - | - | - | - | 1.00 | 1.00 |
Total Liabilities | 1.86 Million | 403.97 Thousand | 283.2 Thousand | 337.44 Thousand | 113.31 Thousand | 239.21 Thousand |
Total Current Liabilities | 1.79 Million | 289.03 Thousand | 283.2 Thousand | 337.44 Thousand | 101.48 Thousand | 239.21 Thousand |
Account Payables | 1.6 Million | 118.1 Thousand | 222.35 Thousand | 45.6 Thousand | 46.03 Thousand | 174.66 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 38.67 Thousand | 29.38 Thousand | - | 11.83 Thousand | 33.57 Thousand | - |
Deferred Revenue | -1.6 Million | -118.1 Thousand | - | -45.6 Thousand | -46.03 Thousand | - |
Other Current Liabilities | 1.75 Million | 259.65 Thousand | 60.85 Thousand | 325.61 Thousand | 67.9 Thousand | 64.55 Thousand |
Total Non Current Liabilities | 74.4 Thousand | 114.94 Thousand | - | - | 11.83 Thousand | - |
Long-Term Debt | 74.4 Thousand | 114.94 Thousand | - | - | 11.83 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | -1.00 | - |
Other Liabilities | - | - | - | - | 1.00 | - |
Total Equity | 13.57 Million | 14.22 Million | 14.83 Million | 12.52 Million | 4.6 Million | 2.89 Million |
Stock Holders Equity | 13.57 Million | 14.22 Million | 14.83 Million | 12.52 Million | 4.6 Million | 2.89 Million |
Common Stock | 46.12 Million | 46.12 Million | 46.11 Million | 43.66 Million | 37.66 Million | 36.49 Million |
Retained Earnings | -50.75 Million | -50.1 Million | -49.45 Million | -48.26 Million | -47.54 Million | -46.91 Million |
Accumulated other comprehensive income | 18.2 Million | 18.2 Million | 18.16 Million | 17.12 Million | 14.49 Million | 13.32 Million |
Common Stock Equity | 13.57 Million | 14.22 Million | 14.83 Million | 12.52 Million | 4.6 Million | 2.89 Million |
Capital Lease Obligation | 74.4 Thousand | 114.94 Thousand | - | 11.83 Thousand | 11.83 Thousand | - |
Total Investments | 231.77 Thousand | 222.54 Thousand | 2.13 Million | 5.03 Million | 109.41 Thousand | 167.34 Thousand |
Total Debt | 113.08 Thousand | 144.32 Thousand | - | 11.83 Thousand | 45.4 Thousand | - |
Net Debt | -2.19 Million | -4.12 Million | -5.16 Million | -3.83 Million | -1.77 Million | -832.93 Thousand |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 15.43 Million | 15.43 Million | 14.37 Million | 14.36 Million | 14.75 Million | 14.62 Million |
Total Current Assets | 5.76 Million | 5.76 Million | 3.76 Million | 4.44 Million | 4.85 Million | 5.41 Million |
Cash And Short Term Investments | 2.54 Million | 2.54 Million | 3.05 Million | 3.92 Million | 4.39 Million | 4.48 Million |
Cash and Cash Equivalents | 2.31 Million | 2.31 Million | 2.83 Million | 3.7 Million | 4.17 Million | 4.26 Million |
Short Term Investments | 231.77 Thousand | 231.77 Thousand | 222.54 Thousand | 222.54 Thousand | 222.54 Thousand | 222.54 Thousand |
Net Receivables | 3.13 Million | 3.13 Million | 114.33 Thousand | 98.43 Thousand | 238.72 Thousand | 796.78 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 89.47 Thousand | 89.47 Thousand | 586.71 Thousand | 415.45 Thousand | 225.35 Thousand | 133.6 Thousand |
Total Non-Current Assets | 9.67 Million | 9.67 Million | 10.61 Million | 9.92 Million | 9.89 Million | 9.2 Million |
Net PPE | 140.18 Thousand | 140.18 Thousand | 153.18 Thousand | 166.18 Thousand | 177.71 Thousand | 192.18 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 9.53 Million | 9.53 Million | 10.46 Million | 9.76 Million | 9.71 Million | 9.01 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.86 Million | 1.86 Million | 789.56 Thousand | 483.21 Thousand | 728.17 Thousand | 403.97 Thousand |
Total Current Liabilities | 1.79 Million | 1.79 Million | 697.66 Thousand | 383.28 Thousand | 620.36 Thousand | 289.03 Thousand |
Account Payables | 1.6 Million | 1.6 Million | 642.14 Thousand | 353.9 Thousand | 566.29 Thousand | 118.1 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 38.67 Thousand | 38.67 Thousand | 29.38 Thousand | 29.38 Thousand | 29.38 Thousand | 29.38 Thousand |
Deferred Revenue | -1.6 Million | -1.6 Million | -642.14 Thousand | -353.9 Thousand | -566.29 Thousand | -118.1 Thousand |
Other Current Liabilities | 1.75 Million | 1.75 Million | 668.28 Thousand | 353.9 Thousand | 590.98 Thousand | 259.65 Thousand |
Total Non Current Liabilities | 74.4 Thousand | 74.4 Thousand | 91.9 Thousand | 99.93 Thousand | 107.81 Thousand | 114.94 Thousand |
Long-Term Debt | 74.4 Thousand | 74.4 Thousand | 91.9 Thousand | 99.93 Thousand | 107.81 Thousand | 114.94 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 13.57 Million | 13.57 Million | 13.58 Million | 13.88 Million | 14.02 Million | 14.22 Million |
Stock Holders Equity | 13.57 Million | 13.57 Million | 13.58 Million | 13.88 Million | 14.02 Million | 14.22 Million |
Common Stock | 46.12 Million | 46.12 Million | 46.12 Million | 46.12 Million | 46.12 Million | 46.12 Million |
Retained Earnings | -50.75 Million | -50.75 Million | -50.74 Million | -50.44 Million | -50.3 Million | -50.1 Million |
Accumulated other comprehensive income | 18.2 Million | 18.2 Million | 18.2 Million | 18.2 Million | 18.2 Million | 18.2 Million |
Common Stock Equity | 13.57 Million | 13.57 Million | 13.58 Million | 13.88 Million | 14.02 Million | 14.22 Million |
Capital Lease Obligation | 74.4 Thousand | 74.4 Thousand | 91.9 Thousand | 99.93 Thousand | 107.81 Thousand | 114.94 Thousand |
Total Investments | 231.77 Thousand | 231.77 Thousand | 222.54 Thousand | 222.54 Thousand | 222.54 Thousand | 222.54 Thousand |
Total Debt | 113.08 Thousand | 113.08 Thousand | 121.28 Thousand | 129.31 Thousand | 137.19 Thousand | 144.32 Thousand |
Net Debt | -2.19 Million | -2.19 Million | -2.71 Million | -3.57 Million | -4.03 Million | -4.12 Million |
AIX2
0JCK
TNDM
MRF
PGHL
IBE1