IDR 3510.0
(-1.4%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 6224.3 Billion | 5213.81 Billion | 4305.75 Billion | 4134.8 Billion | 3861.3 Billion | 3268.56 Billion |
Total Current Assets | 1383.09 Billion | 1545.32 Billion | 1227.61 Billion | 1249.47 Billion | 971.4 Billion | 638.13 Billion |
Cash And Short Term Investments | 475.49 Billion | 370.72 Billion | 167.43 Billion | 193.54 Billion | 124.62 Billion | 37.34 Billion |
Cash and Cash Equivalents | 475.49 Billion | 370.72 Billion | 167.43 Billion | 193.54 Billion | 124.62 Billion | 37.34 Billion |
Short Term Investments | - | -195.03 Billion | -205.54 Billion | -204.04 Billion | -202.34 Billion | -217.04 Billion |
Net Receivables | 212.13 Billion | 389.85 Billion | 495.5 Billion | 271.03 Billion | 360.72 Billion | 128.12 Billion |
Inventory | 683.09 Billion | 751.89 Billion | 536.92 Billion | 750.86 Billion | 387.63 Billion | 404.25 Billion |
Other Current Assets | 12.37 Billion | 15.35 Billion | 6.68 Billion | 6.25 Billion | 15.88 Billion | 196.53 Billion |
Total Non-Current Assets | 4841.21 Billion | 3668.49 Billion | 3078.13 Billion | 2885.32 Billion | 2889.9 Billion | 2630.43 Billion |
Net PPE | 798.88 Billion | 857.62 Billion | 867.5 Billion | 908.92 Billion | 934.21 Billion | 744.36 Billion |
Good Will And Intangible Assets | - | -2691.18 Billion | -2123.27 Billion | -1908.92 Billion | -1883.87 Billion | -1856.52 Billion |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 3904.23 Billion | 2691.18 Billion | 2123.27 Billion | 1908.92 Billion | 1883.87 Billion | 1856.52 Billion |
Tax Assets | 17.66 Billion | 8.14 Billion | 8.67 Billion | 9.44 Billion | 10.46 Billion | 9.49 Billion |
Other Non Current Assets | 120.42 Billion | 2802.72 Billion | 2201.95 Billion | 1966.95 Billion | 1945.22 Billion | 1876.58 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 702.9 Billion | 932.71 Billion | 635.24 Billion | 680.9 Billion | 1847.12 Billion | 1768.87 Billion |
Total Current Liabilities | 624.3 Billion | 853.98 Billion | 555.91 Billion | 595.4 Billion | 1430.33 Billion | 1369.12 Billion |
Account Payables | 155.05 Billion | 467.65 Billion | 380.52 Billion | 424.25 Billion | 523.54 Billion | 210.6 Billion |
Tax Payables | 140.49 Billion | 149.71 Billion | 10.14 Billion | 56.09 Billion | 57.04 Billion | 48.92 Billion |
Short Term Debt | 231.24 Billion | - | 3.24 Billion | 44.56 Billion | 790.42 Billion | 1067.74 Billion |
Deferred Revenue | - | - | - | - | 82.8 Billion | 48.92 Billion |
Other Current Liabilities | 238.01 Billion | 386.33 Billion | 172.14 Billion | 126.57 Billion | 33.55 Billion | 41.85 Billion |
Total Non Current Liabilities | 78.6 Billion | 78.73 Billion | 79.32 Billion | 85.5 Billion | 416.79 Billion | 399.74 Billion |
Long-Term Debt | - | - | - | 3.2 Billion | 366.88 Billion | 360.11 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 78.6 Billion | 78.73 Billion | 79.32 Billion | 82.29 Billion | 49.91 Billion | 39.63 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5521.39 Billion | 4281.09 Billion | 3670.5 Billion | 3453.89 Billion | 2014.18 Billion | 1499.69 Billion |
Stock Holders Equity | 5522.21 Billion | 4281.86 Billion | 3671.26 Billion | 3454.63 Billion | 2014.9 Billion | 1500.35 Billion |
Common Stock | 396.03 Billion | 396.03 Billion | 396.03 Billion | 396.03 Billion | 337.07 Billion | 337.07 Billion |
Retained Earnings | 4125.23 Billion | 2656.51 Billion | 2130.63 Billion | 1920.64 Billion | 1645.95 Billion | 990.92 Billion |
Accumulated other comprehensive income | -124.46 Billion | -89.36 Billion | -174.09 Billion | -180.72 Billion | -161.52 Billion | -21.05 Billion |
Common Stock Equity | 5522.21 Billion | 4281.86 Billion | 3671.26 Billion | 3454.63 Billion | 2014.9 Billion | 1500.35 Billion |
Capital Lease Obligation | - | - | - | 11.73 Billion | 24.79 Billion | 38.67 Billion |
Total Investments | 3904.23 Billion | 2496.14 Billion | 1917.72 Billion | 1704.88 Billion | 1681.52 Billion | 1639.47 Billion |
Total Debt | 231.24 Billion | - | 3.24 Billion | 47.77 Billion | 1157.3 Billion | 1427.85 Billion |
Net Debt | -244.25 Billion | -370.72 Billion | -164.19 Billion | -145.76 Billion | 1032.68 Billion | 1390.51 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 7001.77 Billion | 6886.92 Billion | 6706.68 Billion | 6224.3 Billion | 6224.3 Billion | 5358.48 Billion |
Total Current Assets | 1878.23 Billion | 1794.8 Billion | 1527.41 Billion | 1383.09 Billion | 1383.09 Billion | 1358.13 Billion |
Cash And Short Term Investments | 891.8 Billion | 817.04 Billion | 642.45 Billion | 475.49 Billion | 475.49 Billion | 259.72 Billion |
Cash and Cash Equivalents | 891.8 Billion | 817.04 Billion | 642.45 Billion | 475.49 Billion | 475.49 Billion | 259.72 Billion |
Short Term Investments | - | - | -184.23 Billion | - | - | -186.41 Billion |
Net Receivables | 185.63 Billion | 230.89 Billion | 193.16 Billion | 212.13 Billion | 212.13 Billion | 231.2 Billion |
Inventory | 713.16 Billion | 680.46 Billion | 640.19 Billion | 683.09 Billion | 683.09 Billion | 833.07 Billion |
Other Current Assets | 87.62 Billion | 66.39 Billion | 51.59 Billion | 12.37 Billion | 12.37 Billion | 21.08 Billion |
Total Non-Current Assets | 5123.53 Billion | 5092.12 Billion | 5179.26 Billion | 4841.21 Billion | 4841.21 Billion | 4000.35 Billion |
Net PPE | 719.6 Billion | 803.16 Billion | 798.34 Billion | 798.88 Billion | 798.88 Billion | 756.89 Billion |
Good Will And Intangible Assets | 1.00 | - | -4234.87 Billion | - | - | -3111.17 Billion |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 4294.84 Billion | 4154.72 Billion | 4234.87 Billion | 3904.23 Billion | 3904.23 Billion | 3111.17 Billion |
Tax Assets | 17.95 Billion | 17.87 Billion | 17.76 Billion | 17.66 Billion | 17.66 Billion | 9.54 Billion |
Other Non Current Assets | 91.12 Billion | 116.36 Billion | 4363.15 Billion | 120.42 Billion | 120.42 Billion | 3233.91 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 430.56 Billion | 873.45 Billion | 751.31 Billion | 702.9 Billion | 702.9 Billion | 874.24 Billion |
Total Current Liabilities | 362.47 Billion | 807.07 Billion | 673.87 Billion | 624.3 Billion | 624.3 Billion | 796.29 Billion |
Account Payables | 79.04 Billion | 80.84 Billion | 162.1 Billion | 155.05 Billion | 155.05 Billion | 231.27 Billion |
Tax Payables | - | 48.8 Billion | 168.24 Billion | 140.49 Billion | 140.49 Billion | 169.36 Billion |
Short Term Debt | - | - | 237.79 Billion | 231.24 Billion | 231.24 Billion | 232.89 Billion |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 283.43 Billion | 726.22 Billion | 273.97 Billion | 238.01 Billion | 238.01 Billion | 332.12 Billion |
Total Non Current Liabilities | 68.09 Billion | 66.37 Billion | 77.43 Billion | 78.6 Billion | 78.6 Billion | 77.94 Billion |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 68.09 Billion | 66.37 Billion | 77.43 Billion | 78.6 Billion | 78.6 Billion | 77.94 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6571.2 Billion | 6013.47 Billion | 5955.37 Billion | 5521.39 Billion | 5521.39 Billion | 4484.24 Billion |
Stock Holders Equity | 6572.06 Billion | 6014.32 Billion | 5956.2 Billion | 5522.21 Billion | 5522.21 Billion | 4485.04 Billion |
Common Stock | 396.03 Billion | 396.03 Billion | 396.03 Billion | 396.03 Billion | 396.03 Billion | 396.03 Billion |
Retained Earnings | 5206.97 Billion | 4527.15 Billion | 4326.15 Billion | 4125.23 Billion | 4125.23 Billion | 2968 Billion |
Accumulated other comprehensive income | -156.35 Billion | -34.27 Billion | 79.29 Billion | -124.46 Billion | -124.46 Billion | -197.67 Billion |
Common Stock Equity | 6572.06 Billion | 6014.32 Billion | 5956.2 Billion | 5522.21 Billion | 5522.21 Billion | 4485.04 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 4294.84 Billion | 4154.72 Billion | 4050.63 Billion | 3904.23 Billion | 3904.23 Billion | 2924.75 Billion |
Total Debt | - | - | 237.79 Billion | 231.24 Billion | 231.24 Billion | 232.89 Billion |
Net Debt | -891.8 Billion | -817.04 Billion | -404.66 Billion | -244.25 Billion | -244.25 Billion | -26.83 Billion |
MRF
PGHL
IBE1
ULTRACEMCO
0L3H
HUHTAMAKI