USD 55.26
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 7.79 Billion | 8.36 Billion | 7.37 Billion | 5.97 Billion | 6.73 Billion | 6.49 Billion |
Cost of Revenue | 6.8 Billion | 7.37 Billion | 6.59 Billion | 5.32 Billion | 5.94 Billion | 5.72 Billion |
Gross Profit | 983 Million | 996 Million | 781 Million | 655 Million | 786 Million | 762 Million |
Operating Expenses | 621 Million | 603 Million | 426 Million | 423 Million | 536 Million | 574 Million |
Selling, General and Administrative Expenses | 479 Million | 490 Million | 401 Million | 385 Million | 442 Million | 469 Million |
Research and Development Expenses | 89 Million | 87 Million | 80 Million | 77 Million | 94 Million | 105 Million |
Other Expenses | 53 Million | - | - | 42 Million | -11 Million | -15 Million |
Cost and Expenses | 7.41 Billion | 7.97 Billion | 7.01 Billion | 5.74 Billion | 6.48 Billion | 6.3 Billion |
Operating Income | 374 Million | 395 Million | 338 Million | 246 Million | -11 Million | 112 Million |
Interest Expense | 64 Million | 33 Million | 17 Million | 39 Million | 37 Million | 46 Million |
Income Tax Expense | 68 Million | 90 Million | 72 Million | 111 Million | 44 Million | 44 Million |
Earnings before Tax | 291 Million | 339 Million | 237 Million | 192 Million | -73 Million | 56 Million |
Net Income | 221 Million | 245 Million | 164 Million | 78 Million | -122 Million | 14 Million |
Earnings Per Share Basic | 4.92 | 5.63 | 3.75 | 1.80 | -2.81 | 0.16 |
Earnings Per Share Diluted | 4.92 | 5.46 | 3.66 | 1.76 | -2.81 | 0.16 |
Weighted Average Shares Outstanding | 44.91 Million | 43.52 Million | 43.69 Million | 43.27 Million | 43.4 Million | 86.61 Million |
Weighted Average Shares Outstanding (Diluted) | 44.95 Million | 44.87 Million | 44.82 Million | 44.36 Million | 43.4 Million | 88.43 Million |
Gross Margin | 0.13 | 0.12 | 0.11 | 0.11 | 0.12 | 0.12 |
EBIT Margin | 0.07 | 0.07 | 0.07 | 0.07 | 0.06 | 0.05 |
Profit Margin | 0.03 | 0.03 | 0.02 | 0.01 | -0.02 | 0.00 |
EBITDA | 512 Million | 569 Million | 505 Million | 412 Million | 121 Million | 288 Million |
Earnings Before Tax Margin | 0.05 | 0.05 | 0.05 | 0.04 | -0.00 | 0.02 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.11 Billion | 2.11 Billion | 7.79 Billion | 3.78 Billion | 1.89 Billion | 4 Billion |
Cost of Revenue | 1.8 Billion | 1.8 Billion | 6.8 Billion | 3.33 Billion | 1.65 Billion | 3.47 Billion |
Gross Profit | 302.5 Million | 302.5 Million | 983 Million | 451 Million | 234.5 Million | 532 Million |
Operating Expenses | 157 Million | 169.5 Million | 563 Million | 278 Million | 162 Million | 285 Million |
Selling, General and Administrative Expenses | 132.5 Million | 132.5 Million | - | 231 Million | 117 Million | 243 Million |
Research and Development Expenses | 21.5 Million | 21.5 Million | - | 47 Million | 23.5 Million | 42 Million |
Other Expenses | 3 Million | - | - | - | - | - |
Cost and Expenses | 1.96 Billion | 1.97 Billion | 7.37 Billion | 3.6 Billion | 1.81 Billion | 3.76 Billion |
Operating Income | 145.5 Million | 162 Million | 420 Million | 173 Million | 84.5 Million | 247 Million |
Interest Expense | 21 Million | - | 64 Million | 33 Million | - | 26 Million |
Income Tax Expense | 35.5 Million | 35.5 Million | 69 Million | 24 Million | 11.5 Million | 45 Million |
Earnings before Tax | 123.5 Million | 123.5 Million | 291 Million | 112 Million | 56 Million | 179 Million |
Net Income | 87 Million | 87 Million | 221 Million | 89 Million | 44.5 Million | 132 Million |
Earnings Per Share Basic | 1.93 | 1.93 | - | 2.04 | 1.00 | 3.03 |
Earnings Per Share Diluted | 1.93 | 1.93 | - | 1.98 | 0.99 | 2.94 |
Weighted Average Shares Outstanding | 45.07 Million | 45.07 Million | 43.6 Million | 43.65 Million | 44.71 Million | 43.56 Million |
Weighted Average Shares Outstanding (Diluted) | 45.01 Million | 45.01 Million | 44.95 Million | 45 Million | 44.98 Million | 44.93 Million |
Gross Margin | 0.14 | 0.14 | 0.13 | 0.12 | 0.12 | 0.13 |
EBIT Margin | 0.10 | 0.10 | - | 0.07 | 0.06 | 0.08 |
Profit Margin | 0.04 | 0.04 | 0.03 | 0.02 | 0.02 | 0.03 |
EBITDA | 212 Million | 212 Million | - | 264 Million | 112.5 Million | 334 Million |
Earnings Before Tax Margin | 0.07 | 0.08 | 0.05 | 0.05 | 0.04 | 0.06 |
PME
LH
TATE
FORD
MCDMF
VEE