GBp 693.0
(0.22%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 1.64 Billion | 1.75 Billion | 1.37 Billion | 1.21 Billion | 2.88 Billion | 2.75 Billion |
Cost of Revenue | 1.15 Billion | 1.25 Billion | 1.03 Billion | 908 Million | 1.99 Billion | 1.51 Billion |
Gross Profit | 495 Million | 496 Million | 339 Million | 303 Million | 892 Million | 1.23 Billion |
Operating Expenses | 261 Million | 270 Million | 173 Million | 146 Million | 575 Million | 971 Million |
Selling, General and Administrative Expenses | 217 Million | 224 Million | 132 Million | 104 Million | 541 Million | 222 Million |
Research and Development Expenses | 44 Million | 46 Million | 41 Million | 42 Million | 34 Million | 36 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.41 Billion | 1.52 Billion | 1.2 Billion | 1.05 Billion | 2.56 Billion | 2.48 Billion |
Operating Income | 234 Million | 226 Million | 166 Million | 157 Million | 317 Million | 296 Million |
Interest Expense | 25 Million | 29 Million | 23 Million | 22 Million | 33 Million | 31 Million |
Income Tax Expense | 47 Million | 25 Million | 16 Million | 1 Million | 51 Million | 59 Million |
Earnings before Tax | 201 Million | 176 Million | 42 Million | 90 Million | 268 Million | 240 Million |
Net Income | 188 Million | 190 Million | 236 Million | 253 Million | 245 Million | 181 Million |
Earnings Per Share Basic | 0.44 | 0.47 | 0.59 | 0.64 | 0.62 | 0.46 |
Earnings Per Share Diluted | 0.47 | 0.46 | 0.59 | 0.63 | 0.61 | 0.45 |
Weighted Average Shares Outstanding | 423.42 Million | 404.1 Million | 398.65 Million | 397.88 Million | 397.88 Million | 396.51 Million |
Weighted Average Shares Outstanding (Diluted) | 404.2 Million | 411.4 Million | 403.19 Million | 402.34 Million | 403.37 Million | 402.42 Million |
Gross Margin | 0.30 | 0.28 | 0.25 | 0.25 | 0.31 | 0.45 |
EBIT Margin | 0.19 | 0.18 | 0.18 | 0.21 | 0.17 | 0.16 |
Profit Margin | 0.11 | 0.11 | 0.17 | 0.21 | 0.09 | 0.07 |
EBITDA | 317 Million | 300 Million | 145 Million | 209 Million | 473 Million | 448 Million |
Earnings Before Tax Margin | 0.14 | 0.13 | 0.12 | 0.13 | 0.11 | 0.11 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.64 Billion | 790 Million | 857 Million | 1.75 Billion | 902 Million | 849 Million |
Cost of Revenue | 1.15 Billion | - | - | 1.25 Billion | - | - |
Gross Profit | 495 Million | 790 Million | 857 Million | 496 Million | 902 Million | 849 Million |
Operating Expenses | 261 Million | 659 Million | 687 Million | 270 Million | 772 Million | 688 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.34 Billion | -659 Million | -687 Million | - | -772 Million | -688 Million |
Cost and Expenses | 1.41 Billion | 706 Million | 734 Million | 1.52 Billion | 820 Million | 735 Million |
Operating Income | 234 Million | 84 Million | 123 Million | 226 Million | 82 Million | 114 Million |
Interest Expense | 25 Million | 12 Million | 13 Million | 29 Million | 17 Million | 15 Million |
Income Tax Expense | 47 Million | 19 Million | 28 Million | 25 Million | 13 Million | 12 Million |
Earnings before Tax | 201 Million | 82 Million | 119 Million | 176 Million | 73 Million | 103 Million |
Net Income | 188 Million | 86 Million | 102 Million | 190 Million | 69 Million | 121 Million |
Earnings Per Share Basic | - | 0.22 | 0.26 | - | 0.17 | 0.29 |
Earnings Per Share Diluted | - | 0.21 | 0.25 | - | 0.17 | 0.29 |
Weighted Average Shares Outstanding | 397.1 Million | 396.13 Million | 398.2 Million | 404.1 Million | 397.67 Million | 410.5 Million |
Weighted Average Shares Outstanding (Diluted) | 404.2 Million | 403.96 Million | 404.4 Million | 411.4 Million | 403.9 Million | 415.8 Million |
Gross Margin | 0.30 | 1.00 | 1.00 | 0.28 | 1.00 | 1.00 |
EBIT Margin | - | 0.19 | 0.20 | - | 0.14 | 0.19 |
Profit Margin | 0.11 | 0.11 | 0.12 | 0.11 | 0.08 | 0.14 |
EBITDA | - | 150 Million | 170 Million | - | 130 Million | 161 Million |
Earnings Before Tax Margin | 0.14 | 0.11 | 0.14 | 0.13 | 0.09 | 0.13 |
BHEEMACEM
CZMWY
DCXINDIA
NEXNY
PME
LH