USD 0.03
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | 74 Thousand | - |
Cost of Revenue | 6065.00 | 23.13 Thousand | 27.66 Thousand | 9293.00 | 16.13 Thousand | 16.65 Thousand |
Gross Profit | -6065.00 | -23.13 Thousand | -27.66 Thousand | -9293.00 | 57.86 Thousand | -16.65 Thousand |
Operating Expenses | 954.54 Thousand | 1.64 Million | 3.28 Million | 4.21 Million | 4.24 Million | 1.45 Million |
Selling, General and Administrative Expenses | 954.54 Thousand | 773.59 Thousand | 1.03 Million | 1.49 Million | 826.88 Thousand | 540.64 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 200 Thousand | 50 Thousand | 42.82 Thousand | -9331.00 | 89.5 Thousand |
Cost and Expenses | 954.54 Thousand | 1.66 Million | 3.31 Million | 4.22 Million | 4.26 Million | 1.47 Million |
Operating Income | -954.54 Thousand | -1.46 Million | -3.26 Million | -4.17 Million | -4.27 Million | -1.38 Million |
Interest Expense | - | - | 554.00 | 215.00 | 5452.00 | 1133.00 |
Income Tax Expense | - | 200 Thousand | 50.55 Thousand | 42.82 Thousand | -3879.00 | 90.64 Thousand |
Earnings before Tax | -764.31 Thousand | -1.6 Million | -3.09 Million | -3.35 Million | -4.28 Million | -1.38 Million |
Net Income | -764.31 Thousand | -1.6 Million | -3.09 Million | -3.35 Million | -4.28 Million | -1.38 Million |
Earnings Per Share Basic | -0.02 | -0.06 | -0.14 | -0.18 | -0.40 | -0.16 |
Earnings Per Share Diluted | -0.02 | -0.06 | -0.14 | -0.18 | -0.40 | -0.16 |
Weighted Average Shares Outstanding | 34.68 Million | 26.01 Million | 22.01 Million | 18.34 Million | 10.59 Million | 8.42 Million |
Weighted Average Shares Outstanding (Diluted) | 34.68 Million | 26.01 Million | 22.01 Million | 18.34 Million | 10.59 Million | 8.42 Million |
Gross Margin | - | - | - | - | 0.78 | - |
EBIT Margin | - | - | - | - | -57.50 | - |
Profit Margin | - | - | - | - | -57.86 | - |
EBITDA | -954.54 Thousand | -1.41 Million | -2.97 Million | -4.16 Million | -4.02 Million | -1.29 Million |
Earnings Before Tax Margin | - | - | - | - | -57.72 | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | 6065.00 | 2011.00 | 2011.00 |
Gross Profit | - | - | - | -6065.00 | -2011.00 | -2011.00 |
Operating Expenses | 109.35 Thousand | 171.06 Thousand | 110.68 Thousand | 1.03 Million | 185.36 Thousand | 415.56 Thousand |
Selling, General and Administrative Expenses | 109.35 Thousand | 171.06 Thousand | 110.68 Thousand | - | 74.33 Thousand | 165.26 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 32.1 Thousand | 140 Thousand | - | - | - | 69.57 Thousand |
Cost and Expenses | 109.35 Thousand | 171.06 Thousand | 110.68 Thousand | 1.04 Million | 187.37 Thousand | 417.58 Thousand |
Operating Income | -109.36 Thousand | -171.06 Thousand | -110.68 Thousand | -1.04 Million | -154.06 Thousand | -417.58 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -1516.00 | -43.27 Thousand | - | -4.00 | 33.3 Thousand | -120.07 Thousand |
Earnings before Tax | -109.35 Thousand | -30.88 Thousand | 67.64 Thousand | -764.31 Thousand | -220.68 Thousand | -348 Thousand |
Net Income | -109.35 Thousand | -30.88 Thousand | 67.64 Thousand | -764.31 Thousand | -220.68 Thousand | -348 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | 0.00 | - | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.00 | 0.00 | - | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 38.07 Million | 37.94 Million | 37.87 Million | 34.68 Million | 37.87 Million | 34.3 Million |
Weighted Average Shares Outstanding (Diluted) | 38.07 Million | 37.94 Million | 37.87 Million | 34.68 Million | 37.87 Million | 34.3 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -109.36 Thousand | -171.06 Thousand | -110.68 Thousand | - | -152.05 Thousand | -415.56 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
VEE
NEXNY
PME
GVP
BAP
FORD