Bapcor Limited (BAP.AX)
AUD 4.48
(-3.24%)
AUD 4.48
(-3.24%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 2.03 Billion | 2.02 Billion | 1.84 Billion | 1.76 Billion | 1.46 Billion | 1.29 Billion |
| Cost of Revenue | 1.69 Billion | 1.62 Billion | 1.46 Billion | 1.4 Billion | 1.18 Billion | 688.81 Million |
| Gross Profit | 341.48 Million | 400.4 Million | 377.76 Million | 353.92 Million | 278.65 Million | 607.77 Million |
| Operating Expenses | 228.55 Million | 227.18 Million | 182.63 Million | 165.46 Million | 148.91 Million | 458.1 Million |
| Selling, General and Administrative Expenses | 228.55 Million | 227.18 Million | 182.63 Million | 165.46 Million | 148.91 Million | 443.86 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 2.18 Million | 1.7 Million | 2.38 Million | 1.39 Million | 3.12 Million |
| Cost and Expenses | 1.92 Billion | 1.84 Billion | 1.64 Billion | 1.57 Billion | 1.33 Billion | 1.14 Billion |
| Operating Income | 112.93 Million | 173.22 Million | 195.13 Million | 188.45 Million | 129.74 Million | 146.8 Million |
| Interest Expense | 40.09 Million | 28.93 Million | 19.33 Million | 15.15 Million | 19.76 Million | 15 Million |
| Income Tax Expense | -3.33 Million | 42.23 Million | 52.52 Million | 52.85 Million | 32.65 Million | 38.12 Million |
| Earnings before Tax | -161.95 Million | 146.47 Million | 177.5 Million | 171.31 Million | 111.37 Million | 134.65 Million |
| Net Income | -158.3 Million | 106.44 Million | 125.75 Million | 118.76 Million | 79.17 Million | 96.97 Million |
| Earnings Per Share Basic | -0.47 | 0.31 | 0.37 | 0.35 | 0.27 | 0.34 |
| Earnings Per Share Diluted | -0.47 | 0.31 | 0.37 | 0.35 | 0.27 | 0.34 |
| Weighted Average Shares Outstanding | 339.41 Million | 339.41 Million | 339.41 Million | 339.41 Million | 293.6 Million | 281.88 Million |
| Weighted Average Shares Outstanding (Diluted) | 339.41 Million | 340.8 Million | 340.59 Million | 340.71 Million | 294.89 Million | 282.99 Million |
| Gross Margin | 0.17 | 0.20 | 0.21 | 0.20 | 0.19 | 0.47 |
| EBIT Margin | -0.01 | 0.13 | 0.15 | 0.16 | 0.14 | 0.13 |
| Profit Margin | -0.08 | 0.05 | 0.07 | 0.07 | 0.05 | 0.07 |
| EBITDA | -28.49 Million | 272.05 Million | 285.62 Million | 271.84 Million | 211.18 Million | 166.76 Million |
| Earnings Before Tax Margin | 0.06 | 0.09 | 0.11 | 0.11 | 0.09 | 0.11 |
| Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.01 Billion | 2.03 Billion | 1.01 Billion | 1.02 Billion | 2.02 Billion | 1 Billion |
| Cost of Revenue | 554.7 Million | 1.69 Billion | 827.15 Million | 820.6 Million | 1.62 Billion | 800.12 Million |
| Gross Profit | 464.74 Million | 341.48 Million | 190.33 Million | 199.74 Million | 400.4 Million | 200.66 Million |
| Operating Expenses | 319.44 Million | 228.55 Million | 106.94 Million | 114.28 Million | 227.18 Million | 112.89 Million |
| Selling, General and Administrative Expenses | 319.44 Million | - | 106.94 Million | 114.28 Million | - | 112.89 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 1.12 Million | - | - | 2.18 Million | - |
| Cost and Expenses | 874.15 Million | 1.92 Billion | 934.09 Million | 934.89 Million | 1.84 Billion | 913.01 Million |
| Operating Income | 145.29 Million | 112.93 Million | 83.39 Million | 85.45 Million | 173.22 Million | 87.76 Million |
| Interest Expense | 20.8 Million | 23.11 Million | 19.29 Million | 16.92 Million | 28.93 Million | 12 Million |
| Income Tax Expense | 21.78 Million | -3.33 Million | 18.45 Million | 19.46 Million | 42.23 Million | 22.77 Million |
| Earnings before Tax | -227.32 Million | -163.05 Million | 64.74 Million | 69.54 Million | 146.47 Million | 76.92 Million |
| Net Income | -205.25 Million | -158.3 Million | 46.94 Million | 51.2 Million | 106.44 Million | 55.23 Million |
| Earnings Per Share Basic | -0.60 | - | 0.14 | 0.15 | - | 0.16 |
| Earnings Per Share Diluted | -0.60 | - | 0.14 | 0.15 | - | 0.16 |
| Weighted Average Shares Outstanding | 339.42 Million | 339.41 Million | 339.41 Million | 339.41 Million | 339.41 Million | 339.41 Million |
| Weighted Average Shares Outstanding (Diluted) | 339.42 Million | 342.62 Million | 342.38 Million | 341.51 Million | 340.8 Million | 340.14 Million |
| Gross Margin | 0.46 | 0.17 | 0.19 | 0.20 | 0.20 | 0.20 |
| EBIT Margin | 0.07 | - | 0.13 | 0.13 | - | 0.14 |
| Profit Margin | -0.20 | -0.08 | 0.05 | 0.05 | 0.05 | 0.06 |
| EBITDA | 67.17 Million | - | 132.27 Million | 134.13 Million | - | 135.74 Million |
| Earnings Before Tax Margin | 0.14 | 0.06 | 0.08 | 0.08 | 0.09 | 0.09 |
FORD
MCDMF
VEE
CS
BTRYF
GVP