AUD 4.48
(-3.24%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.99 Billion | 2.2 Billion | 2.08 Billion | 1.87 Billion | 1.74 Billion | 1.35 Billion |
Total Current Assets | 850.55 Million | 858.41 Million | 841.65 Million | 682.78 Million | 653.77 Million | 537.14 Million |
Cash And Short Term Investments | 71.59 Million | 78.63 Million | 80.21 Million | 39.59 Million | 126.3 Million | 47.61 Million |
Cash and Cash Equivalents | 71.59 Million | 78.63 Million | 80.21 Million | 39.59 Million | 126.3 Million | 47.61 Million |
Short Term Investments | - | - | - | - | - | 897 Thousand |
Net Receivables | 193.71 Million | 246.33 Million | 203.75 Million | 181.4 Million | 155.21 Million | 136.79 Million |
Inventory | 541.21 Million | 519.65 Million | 538.68 Million | 447.05 Million | 363.04 Million | 326.14 Million |
Other Current Assets | 44.03 Million | 13.78 Million | 19 Million | 14.71 Million | 9.2 Million | 26.59 Million |
Total Non-Current Assets | 1.14 Billion | 1.34 Billion | 1.24 Billion | 1.18 Billion | 1.09 Billion | 795.27 Million |
Net PPE | 365.26 Million | 398.99 Million | 337.12 Million | 297.97 Million | 233.16 Million | 60.74 Million |
Good Will And Intangible Assets | 618.6 Million | 1.49 Billion | 1.45 Billion | 1.43 Billion | 1.42 Billion | 734.52 Million |
Good Will | 551.96 Million | 697.37 Million | 677.38 Million | 667.87 Million | 665.71 Million | 646.44 Million |
Intangible Assets | 66.64 Million | 798.74 Million | 779.78 Million | 763.88 Million | 757.43 Million | 88.08 Million |
Long-Term Investments | 7.56 Million | 10.99 Million | 9.07 Million | 8.1 Million | -665.71 Million | 1.29 Million |
Tax Assets | 149.27 Million | 141.01 Million | 120.8 Million | 117.37 Million | 104.67 Million | 42.13 Million |
Other Non Current Assets | - | -697.37 Million | -677.38 Million | -667.87 Million | 881 Thousand | -43.42 Million |
Other Assets | - | - | - | - | - | 20.88 Million |
Total Liabilities | 1.09 Billion | 1.08 Billion | 996.18 Million | 826.91 Million | 767.87 Million | 631.11 Million |
Total Current Liabilities | 364.29 Million | 379.78 Million | 347.93 Million | 363.67 Million | 329.42 Million | 234.2 Million |
Account Payables | 191.96 Million | 259.94 Million | 176.97 Million | 173.43 Million | 171.47 Million | 142.44 Million |
Tax Payables | - | - | - | 10.37 Million | 2.02 Million | 2.85 Million |
Short Term Debt | 65.78 Million | 72.09 Million | 65.06 Million | 64.11 Million | 58.67 Million | 35 Thousand |
Deferred Revenue | - | - | 1.00 | 10.37 Million | 2.03 Million | -35 Thousand |
Other Current Liabilities | 106.54 Million | 47.74 Million | 105.89 Million | 115.74 Million | 97.24 Million | 91.75 Million |
Total Non Current Liabilities | 732.63 Million | 703.27 Million | 648.25 Million | 463.24 Million | 438.44 Million | 380.72 Million |
Long-Term Debt | 405.55 Million | 331.13 Million | 346.7 Million | 204.23 Million | 229.07 Million | 380.72 Million |
Deferred Revenue Non Current | 222.82 Million | 239.18 Million | 187.94 Million | 162.21 Million | 123.13 Million | 357.01 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 17.78 Million | 17.16 Million | 16.74 Million | 15.85 Million | 16.27 Million | -380.72 Million |
Other Liabilities | - | - | 1.00 | - | - | 16.19 Million |
Total Equity | 894.34 Million | 1.12 Billion | 1.09 Billion | 1.04 Billion | 982.05 Million | 722.18 Million |
Stock Holders Equity | 893.51 Million | 1.12 Billion | 1.09 Billion | 1.04 Billion | 980.24 Million | 719.95 Million |
Common Stock | 878.65 Million | 878.65 Million | 878.65 Million | 878.65 Million | 878.65 Million | 631.69 Million |
Retained Earnings | 22.07 Million | 251.66 Million | 219.88 Million | 165.4 Million | 109.43 Million | 89.11 Million |
Accumulated other comprehensive income | 3.71 Million | 4.45 Million | 3.14 Million | 8.41 Million | 1.39 Million | 7.3 Million |
Common Stock Equity | 893.51 Million | 1.12 Billion | 1.09 Billion | 1.04 Billion | 980.24 Million | 719.95 Million |
Capital Lease Obligation | 222.82 Million | 239.18 Million | 187.94 Million | 162.21 Million | 123.13 Million | - |
Total Investments | 7.56 Million | 10.99 Million | 9.07 Million | 8.1 Million | -665.71 Million | 2.18 Million |
Total Debt | 694.16 Million | 642.41 Million | 599.71 Million | 430.56 Million | 410.88 Million | 380.37 Million |
Net Debt | 622.56 Million | 563.78 Million | 519.49 Million | 390.96 Million | 284.58 Million | 332.76 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 1.99 Billion | 1.99 Billion | 2.15 Billion | 2.2 Billion | 2.2 Billion | 2.04 Billion |
Total Current Assets | 850.55 Million | 850.55 Million | 894.84 Million | 858.41 Million | 858.41 Million | 844.94 Million |
Cash And Short Term Investments | 71.59 Million | 71.59 Million | 88 Million | 78.63 Million | 78.63 Million | 41.92 Million |
Cash and Cash Equivalents | 71.59 Million | 71.59 Million | 88 Million | 78.63 Million | 78.63 Million | 41.92 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 193.71 Million | 193.71 Million | 227.99 Million | 246.33 Million | 246.33 Million | 218.02 Million |
Inventory | 541.21 Million | 541.21 Million | 563.59 Million | 519.65 Million | 519.65 Million | 561.68 Million |
Other Current Assets | 44.03 Million | 44.03 Million | 15.25 Million | 13.78 Million | 13.78 Million | 23.31 Million |
Total Non-Current Assets | 1.14 Billion | 1.14 Billion | 1.26 Billion | 1.34 Billion | 1.34 Billion | 1.19 Billion |
Net PPE | 365.26 Million | 365.26 Million | 409.48 Million | 398.99 Million | 398.99 Million | 362.7 Million |
Good Will And Intangible Assets | 618.6 Million | 618.6 Million | 807.75 Million | 1.49 Billion | 1.49 Billion | 790.35 Million |
Good Will | 551.96 Million | 551.96 Million | 699.89 Million | 697.37 Million | 697.37 Million | 689.05 Million |
Intangible Assets | 66.64 Million | 66.64 Million | 107.85 Million | 798.74 Million | 798.74 Million | 101.3 Million |
Long-Term Investments | 7.56 Million | 7.56 Million | 10.48 Million | 10.99 Million | 10.99 Million | 10.16 Million |
Tax Assets | 149.27 Million | 149.27 Million | 32.99 Million | 141.01 Million | 141.01 Million | 32.81 Million |
Other Non Current Assets | - | - | - | -697.37 Million | -697.37 Million | -1.00 |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 1.09 Billion | 1.09 Billion | 1.02 Billion | 1.08 Billion | 1.08 Billion | 927.67 Million |
Total Current Liabilities | 364.29 Million | 364.29 Million | 357.62 Million | 379.78 Million | 379.78 Million | 340.83 Million |
Account Payables | 191.96 Million | 214.74 Million | 234.1 Million | 259.94 Million | 259.94 Million | 219.34 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 65.78 Million | 65.78 Million | 70.38 Million | 72.09 Million | 72.09 Million | 68.11 Million |
Deferred Revenue | - | - | 1.00 | - | - | - |
Other Current Liabilities | 106.54 Million | 83.77 Million | 53.13 Million | 47.74 Million | 47.74 Million | 53.37 Million |
Total Non Current Liabilities | 732.63 Million | 732.63 Million | 668.4 Million | 703.27 Million | 703.27 Million | 586.84 Million |
Long-Term Debt | 405.55 Million | 405.55 Million | 416.51 Million | 331.13 Million | 331.13 Million | 369.83 Million |
Deferred Revenue Non Current | 222.82 Million | 222.82 Million | - | 239.18 Million | 239.18 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 17.78 Million | 17.78 Million | 251.89 Million | 17.16 Million | 17.16 Million | 217.01 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 894.34 Million | 894.34 Million | 1.12 Billion | 1.12 Billion | 1.12 Billion | 1.11 Billion |
Stock Holders Equity | 893.51 Million | 893.51 Million | 1.12 Billion | 1.12 Billion | 1.12 Billion | 1.11 Billion |
Common Stock | 878.65 Million | 878.65 Million | 878.65 Million | 878.65 Million | 878.65 Million | 878.65 Million |
Retained Earnings | 22.07 Million | 22.07 Million | 259.57 Million | 251.66 Million | 251.66 Million | 236.09 Million |
Accumulated other comprehensive income | 3.71 Million | 3.71 Million | 1.28 Million | 4.45 Million | 4.45 Million | 8.17 Million |
Common Stock Equity | 893.51 Million | 893.51 Million | 1.12 Billion | 1.12 Billion | 1.12 Billion | 1.11 Billion |
Capital Lease Obligation | 222.82 Million | 222.82 Million | 236.16 Million | 239.18 Million | 239.18 Million | 199.87 Million |
Total Investments | 7.56 Million | 7.56 Million | 10.48 Million | 10.99 Million | 10.99 Million | 10.16 Million |
Total Debt | 694.16 Million | 694.16 Million | 723.06 Million | 642.41 Million | 642.41 Million | 637.81 Million |
Net Debt | 622.56 Million | 622.56 Million | 635.06 Million | 563.78 Million | 563.78 Million | 595.88 Million |
FORD
MCDMF
VEE
CS
BTRYF
GVP