USD 4.52
(1.69%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 17.38 Million | 20.93 Million | 19.85 Million | 19.35 Million | 16.09 Million | 19.22 Million |
Total Current Assets | 11.37 Million | 14.33 Million | 12.79 Million | 12.22 Million | 11.83 Million | 15.21 Million |
Cash And Short Term Investments | 3.18 Million | 2.57 Million | 1.41 Million | 2.92 Million | 3.09 Million | 4.36 Million |
Cash and Cash Equivalents | 3.18 Million | 2.57 Million | 1.41 Million | 2.92 Million | 3.09 Million | 4.36 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 6.96 Million | 7.54 Million | 8.76 Million | 7.6 Million | 6.69 Million | 9.02 Million |
Inventory | 334.38 Thousand | 3.8 Million | 2.06 Million | 1.27 Million | 1.6 Million | 1.56 Million |
Other Current Assets | 378.51 Thousand | 417.6 Thousand | 561.07 Thousand | 419.47 Thousand | 441.5 Thousand | 248.43 Thousand |
Total Non-Current Assets | 6.01 Million | 6.6 Million | 7.06 Million | 7.13 Million | 4.25 Million | 4.01 Million |
Net PPE | 3.29 Million | 3.66 Million | 3.91 Million | 3.72 Million | 243 Thousand | 358.97 Thousand |
Good Will And Intangible Assets | 2.65 Million | 2.86 Million | 3.07 Million | 3.29 Million | 3.43 Million | 3.59 Million |
Good Will | 1.75 Million | 1.75 Million | 1.75 Million | 1.75 Million | 2.18 Million | 2.18 Million |
Intangible Assets | 893.14 Thousand | 1.1 Million | 1.31 Million | 1.53 Million | 1.24 Million | 1.41 Million |
Long-Term Investments | - | - | - | - | 326.94 Thousand | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 68.73 Thousand | 68.73 Thousand | 72.25 Thousand | 116.69 Thousand | 255 Thousand | 63.55 Thousand |
Other Assets | - | 47.00 | - | - | - | - |
Total Liabilities | 14.76 Million | 14.67 Million | 12.41 Million | 12.77 Million | 8.38 Million | 8.12 Million |
Total Current Liabilities | 10.83 Million | 9.97 Million | 7.2 Million | 8.82 Million | 8.29 Million | 7.62 Million |
Account Payables | 518.89 Thousand | 268.16 Thousand | 391.99 Thousand | 197.02 Thousand | 315.44 Thousand | 329.96 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 416.04 Thousand | 377.94 Thousand | 341.67 Thousand | 3.86 Million | 2.99 Million | 2.17 Million |
Deferred Revenue | 297.4 Thousand | 438.87 Thousand | 187.69 Thousand | 485.07 Thousand | 219.83 Thousand | 125.01 Thousand |
Other Current Liabilities | 9.6 Million | 8.89 Million | 6.28 Million | 4.28 Million | 4.76 Million | 4.99 Million |
Total Non Current Liabilities | 3.93 Million | 4.69 Million | 5.2 Million | 3.94 Million | 87.37 Thousand | 503.98 Thousand |
Long-Term Debt | 3.93 Million | 4.64 Million | 5.15 Million | 3.9 Million | 26.43 Thousand | 118.37 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 45 Thousand | 45 Thousand | 45 Thousand | 60.93 Thousand | 385.6 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.61 Million | 6.26 Million | 7.44 Million | 6.58 Million | 7.71 Million | 11.09 Million |
Stock Holders Equity | 2.61 Million | 6.26 Million | 7.44 Million | 6.58 Million | 7.71 Million | 11.09 Million |
Common Stock | 100.61 Thousand | 100.61 Thousand | 100.61 Thousand | 98.83 Thousand | 95.33 Thousand | 95.33 Thousand |
Retained Earnings | -17.68 Million | -13.94 Million | -12.57 Million | -13.09 Million | -11.32 Million | -7.71 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 2.61 Million | 6.26 Million | 7.44 Million | 6.58 Million | 7.71 Million | 11.09 Million |
Capital Lease Obligation | 3.24 Million | 3.62 Million | 3.9 Million | 3.64 Million | 66.37 Thousand | 120.91 Thousand |
Total Investments | - | - | - | - | 326.94 Thousand | - |
Total Debt | 4.34 Million | 5.02 Million | 5.5 Million | 7.76 Million | 3.02 Million | 2.29 Million |
Net Debt | 1.16 Million | 2.45 Million | 4.09 Million | 4.83 Million | -71.63 Thousand | -2.07 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 15.22 Million | 15.19 Million | 16.34 Million | 17.38 Million | 17.38 Million | 19.24 Million |
Total Current Assets | 9.72 Million | 9.51 Million | 10.49 Million | 11.37 Million | 11.37 Million | 13.06 Million |
Cash And Short Term Investments | 2.55 Million | 2.26 Million | 3.02 Million | 3.18 Million | 3.18 Million | 2.82 Million |
Cash and Cash Equivalents | 2.55 Million | 2.26 Million | 3.02 Million | 3.18 Million | 3.18 Million | 2.82 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 6.48 Million | 6.48 Million | 6.53 Million | 6.96 Million | 6.96 Million | 7.65 Million |
Inventory | 243.31 Thousand | 308.89 Thousand | 405.22 Thousand | 334.38 Thousand | 334.38 Thousand | 1.89 Million |
Other Current Assets | 440.03 Thousand | 457.07 Thousand | 392.28 Thousand | 378.51 Thousand | 378.51 Thousand | 689.95 Thousand |
Total Non-Current Assets | 5.49 Million | 5.67 Million | 5.84 Million | 6.01 Million | 6.01 Million | 6.18 Million |
Net PPE | 2.93 Million | 3.06 Million | 3.18 Million | 3.29 Million | 3.29 Million | 3.4 Million |
Good Will And Intangible Assets | 2.49 Million | 2.54 Million | 2.59 Million | 2.65 Million | 2.65 Million | 2.7 Million |
Good Will | 1.75 Million | 1.75 Million | 1.75 Million | 1.75 Million | 1.75 Million | 1.75 Million |
Intangible Assets | 733.57 Thousand | 786 Thousand | 839.95 Thousand | 893.14 Thousand | 893.14 Thousand | 946 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 68.73 Thousand | 69.5 Thousand | 68.73 Thousand | 68.73 Thousand | 68.73 Thousand | 68.73 Thousand |
Other Assets | - | - | - | - | - | 333.00 |
Total Liabilities | 13.83 Million | 13.42 Million | 14.03 Million | 14.76 Million | 14.76 Million | 14.75 Million |
Total Current Liabilities | 11.3 Million | 10.79 Million | 11.3 Million | 10.83 Million | 10.83 Million | 10.58 Million |
Account Payables | 144.54 Thousand | 8.83 Million | 392.2 Thousand | 518.89 Thousand | 518.89 Thousand | 684.61 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.01 Million | 1.17 Million | 1.27 Million | 416.04 Thousand | 416.04 Thousand | 406.22 Thousand |
Deferred Revenue | 204.99 Thousand | 228.82 Thousand | 250.4 Thousand | 297.4 Thousand | 297.4 Thousand | 264.72 Thousand |
Other Current Liabilities | 9.94 Million | 560.49 Thousand | 9.38 Million | 9.6 Million | 9.6 Million | 9.23 Million |
Total Non Current Liabilities | 2.53 Million | 2.62 Million | 2.72 Million | 3.93 Million | 3.93 Million | 4.17 Million |
Long-Term Debt | 2.53 Million | 2.62 Million | 2.72 Million | 3.93 Million | 3.93 Million | 4.14 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -1.00 | - | - | - | 30 Thousand |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 1.39 Million | 1.76 Million | 2.31 Million | 2.61 Million | 2.61 Million | 4.48 Million |
Stock Holders Equity | 1.39 Million | 1.76 Million | 2.31 Million | 2.61 Million | 2.61 Million | 4.48 Million |
Common Stock | 11.01 Thousand | 100.61 Thousand | 100.61 Thousand | 100.61 Thousand | 100.61 Thousand | 100.61 Thousand |
Retained Earnings | -18.99 Million | -18.59 Million | -18.04 Million | -17.68 Million | -17.68 Million | -15.78 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 1.39 Million | 1.76 Million | 2.31 Million | 2.61 Million | 2.61 Million | 4.48 Million |
Capital Lease Obligation | 2.53 Million | 2.62 Million | 3.14 Million | 3.24 Million | 3.24 Million | 3.34 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 3.54 Million | 3.79 Million | 3.99 Million | 4.34 Million | 4.34 Million | 4.54 Million |
Net Debt | 984.06 Thousand | 1.53 Million | 972.49 Thousand | 1.16 Million | 1.16 Million | 1.72 Million |
MCDMF
VEE
NEXNY
BTRYF
GVP
BAP