USD 4.59
(-0.22%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 22.8 Million | 26.49 Million | 39.05 Million | 38.9 Million | 65.67 Million | 61.44 Million |
Total Current Assets | 13.67 Million | 16.07 Million | 20.06 Million | 18.46 Million | 30.77 Million | 35 Million |
Cash And Short Term Investments | 2.62 Million | 2.78 Million | 3.55 Million | 6.7 Million | 11.69 Million | 12.12 Million |
Cash and Cash Equivalents | 2.62 Million | 2.78 Million | 3.55 Million | 6.7 Million | 11.69 Million | 12.12 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 10.2 Million | 10.06 Million | 11.25 Million | 10.63 Million | 17.44 Million | 21.38 Million |
Inventory | 1.00 | 1.05 Million | 1.00 | 602 Thousand | 862 Thousand | 139 Thousand |
Other Current Assets | 841 Thousand | 2.16 Million | 5.26 Million | 535 Thousand | 782 Thousand | 35 Million |
Total Non-Current Assets | 9.13 Million | 10.42 Million | 18.98 Million | 20.44 Million | 34.89 Million | 26.44 Million |
Net PPE | 1.16 Million | 1.27 Million | 2.03 Million | 2.17 Million | 3.15 Million | 1.06 Million |
Good Will And Intangible Assets | 6.83 Million | 8.56 Million | 16.89 Million | 18.2 Million | 24.45 Million | 19.86 Million |
Good Will | 4.9 Million | 6.29 Million | 13.33 Million | 13.33 Million | 13.33 Million | 13.17 Million |
Intangible Assets | 1.92 Million | 2.26 Million | 3.55 Million | 4.86 Million | 11.12 Million | 6.69 Million |
Long-Term Investments | 1.08 Million | 535 Thousand | - | -1.63 Million | 7.16 Million | - |
Tax Assets | 750 Thousand | -535 Thousand | - | 1.63 Million | 57 Thousand | 5.46 Million |
Other Non Current Assets | -705 Thousand | 588 Thousand | 52 Thousand | 59 Thousand | 61 Thousand | 49 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 17.46 Million | 16.26 Million | 16 Million | 28.4 Million | 38.39 Million | 30.31 Million |
Total Current Liabilities | 16.34 Million | 15.65 Million | 15.03 Million | 21.2 Million | 26.95 Million | 22.33 Million |
Account Payables | 3.3 Million | 1.26 Million | 1.17 Million | 570 Thousand | 1.09 Million | 1.3 Million |
Tax Payables | 1.7 Million | 1.77 Million | 1.65 Million | 1.62 Million | 1.34 Million | 1.17 Million |
Short Term Debt | 1.04 Million | 3.03 Million | 1.81 Million | 8.04 Million | 19.63 Million | 1.9 Million |
Deferred Revenue | 5.11 Million | 4.16 Million | 5.02 Million | 5.28 Million | 7.61 Million | 10.6 Million |
Other Current Liabilities | 6.88 Million | 7.18 Million | 7.01 Million | 7.3 Million | -1.38 Million | 8.51 Million |
Total Non Current Liabilities | 1.12 Million | 614 Thousand | 969 Thousand | 7.2 Million | 11.43 Million | 7.98 Million |
Long-Term Debt | 637 Thousand | 470 Thousand | 790 Thousand | 6.86 Million | 3 Million | 6.61 Million |
Deferred Revenue Non Current | - | - | - | -1.63 Million | -1.6 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 483 Thousand | 144 Thousand | 179 Thousand | 339 Thousand | 8.43 Million | 1.37 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.34 Million | 10.23 Million | 23.04 Million | 10.5 Million | 27.28 Million | 31.12 Million |
Stock Holders Equity | 5.34 Million | 10.23 Million | 23.04 Million | 10.5 Million | 27.28 Million | 31.12 Million |
Common Stock | 32 Thousand | 240 Thousand | 225 Thousand | 222 Thousand | 218 Thousand | 214 Thousand |
Retained Earnings | -78.7 Million | -69.92 Million | -54.58 Million | -65.19 Million | -54.65 Million | -42.56 Million |
Accumulated other comprehensive income | 34 Thousand | 6000.00 | -104 Thousand | -1.21 Million | -1.84 Million | -1.63 Million |
Common Stock Equity | 5.34 Million | 10.23 Million | 23.04 Million | 10.5 Million | 27.28 Million | 31.12 Million |
Capital Lease Obligation | 357 Thousand | 160 Thousand | 790 Thousand | 1.83 Million | 4.15 Million | - |
Total Investments | 1.08 Million | 535 Thousand | - | -1.63 Million | 7.16 Million | - |
Total Debt | 2.03 Million | 3.5 Million | 2.6 Million | 14.9 Million | 22.63 Million | 8.51 Million |
Net Debt | -590 Thousand | 719 Thousand | -943 Thousand | 8.2 Million | 10.94 Million | -3.61 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 20.32 Million | 20.58 Million | 22.8 Million | 22.8 Million | 23.32 Million | 24.04 Million |
Total Current Assets | 11.57 Million | 11.7 Million | 13.67 Million | 13.67 Million | 13.68 Million | 13.29 Million |
Cash And Short Term Investments | 1.63 Million | 1.73 Million | 2.62 Million | 2.62 Million | 2.04 Million | 1.77 Million |
Cash and Cash Equivalents | 1.63 Million | 1.73 Million | 2.62 Million | 2.62 Million | 2.04 Million | 1.77 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 9.39 Million | 9.17 Million | 10.2 Million | 10.2 Million | 10.69 Million | 10.19 Million |
Inventory | - | 1.00 | 1.00 | 1.00 | 378 Thousand | 500 Thousand |
Other Current Assets | 553 Thousand | 792 Thousand | 841 Thousand | 841 Thousand | 569 Thousand | 830 Thousand |
Total Non-Current Assets | 8.74 Million | 8.87 Million | 9.13 Million | 9.13 Million | 9.63 Million | 10.75 Million |
Net PPE | 947 Thousand | 1.06 Million | 1.16 Million | 1.16 Million | 1.16 Million | 1.29 Million |
Good Will And Intangible Assets | 6.66 Million | 6.68 Million | 6.83 Million | 6.83 Million | 7.34 Million | 8.34 Million |
Good Will | 4.9 Million | 4.9 Million | 4.9 Million | 4.9 Million | 5.36 Million | 6.29 Million |
Intangible Assets | 1.75 Million | 1.77 Million | 1.92 Million | 1.92 Million | 1.98 Million | 2.04 Million |
Long-Term Investments | 1.08 Million | 1.08 Million | 1.08 Million | 1.08 Million | 1.08 Million | 1.08 Million |
Tax Assets | 761 Thousand | 697 Thousand | 750 Thousand | 750 Thousand | -1.08 Million | -1.08 Million |
Other Non Current Assets | -716 Thousand | -652 Thousand | -705 Thousand | -705 Thousand | 1.12 Million | 1.12 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 17.54 Million | 16.75 Million | 17.46 Million | 17.46 Million | 17.47 Million | 16.5 Million |
Total Current Liabilities | 17.16 Million | 16.08 Million | 16.34 Million | 16.34 Million | 16.04 Million | 14.26 Million |
Account Payables | 2.38 Million | 2.18 Million | 3.3 Million | 3.3 Million | 2.34 Million | 1.71 Million |
Tax Payables | 1.77 Million | 1.71 Million | 1.7 Million | 1.7 Million | 1.62 Million | 1.73 Million |
Short Term Debt | 1.2 Million | 1.24 Million | 1.04 Million | 1.04 Million | 1.44 Million | 851 Thousand |
Deferred Revenue | 4.97 Million | 5.18 Million | 5.11 Million | 5.11 Million | 4.21 Million | 3.15 Million |
Other Current Liabilities | 8.6 Million | 7.47 Million | 6.88 Million | 6.88 Million | 8.04 Million | 8.54 Million |
Total Non Current Liabilities | 381 Thousand | 666 Thousand | 1.12 Million | 1.12 Million | 1.42 Million | 2.24 Million |
Long-Term Debt | 301 Thousand | 277 Thousand | 637 Thousand | 637 Thousand | 1.25 Million | 2.02 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 80 Thousand | 389 Thousand | 483 Thousand | 483 Thousand | 168 Thousand | 214 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.77 Million | 3.83 Million | 5.34 Million | 5.34 Million | 5.84 Million | 7.53 Million |
Stock Holders Equity | 2.77 Million | 3.83 Million | 5.34 Million | 5.34 Million | 5.84 Million | 7.53 Million |
Common Stock | 34 Thousand | 34 Thousand | 32 Thousand | 32 Thousand | 26 Thousand | 264 Thousand |
Retained Earnings | -81.55 Million | -80.7 Million | -78.7 Million | -78.7 Million | -76.45 Million | -74.43 Million |
Accumulated other comprehensive income | 40 Thousand | 61 Thousand | 34 Thousand | 34 Thousand | 81 Thousand | 66 Thousand |
Common Stock Equity | 2.77 Million | 3.83 Million | 5.34 Million | 5.34 Million | 5.84 Million | 7.53 Million |
Capital Lease Obligation | 301 Thousand | 322 Thousand | 357 Thousand | 357 Thousand | 315 Thousand | 358 Thousand |
Total Investments | 1.08 Million | 1.08 Million | 1.08 Million | 1.08 Million | 1.08 Million | 1.08 Million |
Total Debt | 1.5 Million | 1.84 Million | 2.03 Million | 2.03 Million | 2.7 Million | 2.87 Million |
Net Debt | -132 Thousand | 107 Thousand | -590 Thousand | -590 Thousand | 661 Thousand | 1.1 Million |
BAP
FORD
MCDMF
INDBANK
CS
BTRYF