VEEM Ltd (VEE.AX)
AUD 0.95
(3.83%)
AUD 0.95
(3.83%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 80.52 Million | 59.53 Million | 54.19 Million | 59.45 Million | 44.35 Million | 44.96 Million |
| Cost of Revenue | 35.77 Million | 49.27 Million | 47.65 Million | 49.53 Million | 37.39 Million | 17.3 Million |
| Gross Profit | 44.75 Million | 10.25 Million | 6.54 Million | 9.91 Million | 6.96 Million | 27.65 Million |
| Operating Expenses | 26.91 Million | 5.1 Million | 4.59 Million | 4.52 Million | 4.31 Million | 25.01 Million |
| Selling, General and Administrative Expenses | 25.66 Million | 5.15 Million | 4.66 Million | 4.61 Million | 4.31 Million | 21.87 Million |
| Research and Development Expenses | - | 283.55 Thousand | - | - | - | - |
| Other Expenses | - | 44.86 Thousand | 65.39 Thousand | 83.8 Thousand | 1.55 Million | 22.39 Thousand |
| Cost and Expenses | 64.38 Million | 54.38 Million | 52.25 Million | 54.06 Million | 41.7 Million | 42.32 Million |
| Operating Income | 16.16 Million | 5.15 Million | 1.94 Million | 5.39 Million | 2.64 Million | 2.66 Million |
| Interest Expense | 1.3 Million | 1.05 Million | 713.76 Thousand | 775.47 Thousand | 958.81 Thousand | 640.54 Thousand |
| Income Tax Expense | 1.11 Million | 773.98 Thousand | 134 Thousand | 996.98 Thousand | 769.5 Thousand | 412.83 Thousand |
| Earnings before Tax | 8.1 Million | 4.88 Million | 1.39 Million | 5.9 Million | 3.23 Million | 2.14 Million |
| Net Income | 6.98 Million | 4.11 Million | 1.26 Million | 4.91 Million | 2.47 Million | 2.23 Million |
| Earnings Per Share Basic | 0.05 | 0.03 | 0.01 | 0.04 | 0.02 | 0.02 |
| Earnings Per Share Diluted | 0.05 | 0.03 | 0.01 | 0.04 | 0.02 | 0.02 |
| Weighted Average Shares Outstanding | 135.91 Million | 135.71 Million | 135.71 Million | 130 Million | 130 Million | 130 Million |
| Weighted Average Shares Outstanding (Diluted) | 135.93 Million | 135.71 Million | 135.71 Million | 130 Million | 130 Million | 130 Million |
| Gross Margin | 0.56 | 0.17 | 0.12 | 0.17 | 0.16 | 0.62 |
| EBIT Margin | 0.18 | 0.16 | 0.11 | 0.15 | 0.14 | 0.10 |
| Profit Margin | 0.09 | 0.07 | 0.02 | 0.08 | 0.06 | 0.05 |
| EBITDA | 14.86 Million | 10.02 Million | 6.13 Million | 10.32 Million | 5.97 Million | 4.41 Million |
| Earnings Before Tax Margin | 0.20 | 0.09 | 0.04 | 0.09 | 0.06 | 0.06 |
| Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 43.01 Million | 80.52 Million | 37.49 Million | 59.53 Million | 32.17 Million | 27.35 Million |
| Cost of Revenue | 23.99 Million | 64.74 Million | 29.55 Million | 49.27 Million | 26.36 Million | 22.86 Million |
| Gross Profit | 19.02 Million | 15.78 Million | 7.94 Million | 10.25 Million | 5.81 Million | 4.48 Million |
| Operating Expenses | 11.45 Million | 6.31 Million | 3.39 Million | 5.1 Million | 2.79 Million | 2.46 Million |
| Selling, General and Administrative Expenses | 10.47 Million | - | 3.39 Million | - | 2.79 Million | 2.46 Million |
| Research and Development Expenses | 980.31 Thousand | - | 276.89 Thousand | - | 254.87 Thousand | 28.67 Thousand |
| Other Expenses | 40.14 Thousand | 27.15 Thousand | - | 44.86 Thousand | - | - |
| Cost and Expenses | 35.44 Million | 71.06 Million | 32.95 Million | 54.38 Million | 29.15 Million | 25.33 Million |
| Operating Income | 7.56 Million | 9.46 Million | 4.54 Million | 5.15 Million | 3.01 Million | 2.01 Million |
| Interest Expense | 645.04 Thousand | 1.4 Million | 663.64 Thousand | 1.05 Million | 583.29 Thousand | 402.35 Thousand |
| Income Tax Expense | 688.05 Thousand | 1.11 Million | 426.91 Thousand | 773.98 Thousand | 746.58 Thousand | 27.4 Thousand |
| Earnings before Tax | 4.17 Million | 8.1 Million | 3.92 Million | 4.88 Million | 3.03 Million | 1.85 Million |
| Net Income | 3.48 Million | 6.98 Million | 3.49 Million | 4.11 Million | 2.28 Million | 1.82 Million |
| Earnings Per Share Basic | 0.03 | - | 0.03 | - | 0.02 | 0.01 |
| Earnings Per Share Diluted | 0.03 | - | 0.03 | - | 0.02 | 0.01 |
| Weighted Average Shares Outstanding | 136.28 Million | 135.72 Million | 135.71 Million | 135.71 Million | 135.71 Million | 135.71 Million |
| Weighted Average Shares Outstanding (Diluted) | 136.33 Million | 135.93 Million | 135.71 Million | 135.71 Million | 135.71 Million | 135.71 Million |
| Gross Margin | 0.44 | 0.20 | 0.21 | 0.17 | 0.18 | 0.16 |
| EBIT Margin | 0.14 | - | 0.18 | - | 0.16 | 0.14 |
| Profit Margin | 0.08 | 0.09 | 0.09 | 0.07 | 0.07 | 0.07 |
| EBITDA | 6.07 Million | - | 6.87 Million | - | 5.16 Million | 3.95 Million |
| Earnings Before Tax Margin | 0.18 | 0.12 | 0.12 | 0.09 | 0.09 | 0.07 |
NEXNY
PME
LH
BAP
FORD
MCDMF