NexTech AR Solutions Corp. (NEXCF)
USD 0.04
(34.95%)
USD 0.04
(34.95%)
| Breakdown | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|
| Revenue | 3.22 Million | 25.93 Million | 17.68 Million | 2 Million |
| Cost of Revenue | 1.59 Million | 16.09 Million | 7.83 Million | 1.41 Million |
| Gross Profit | 1.63 Million | 9.83 Million | 9.85 Million | 584 Thousand |
| Operating Expenses | 26.85 Million | 44.72 Million | 25.46 Million | 5.16 Million |
| Selling, General and Administrative Expenses | 20.1 Million | 35.72 Million | 21.11 Million | 5 Million |
| Research and Development Expenses | 3.89 Million | 6.61 Million | 3.59 Million | - |
| Other Expenses | 2.85 Million | 2.38 Million | 755.09 Thousand | - |
| Cost and Expenses | 28.44 Million | 60.82 Million | 33.29 Million | 6.57 Million |
| Operating Income | -23.38 Million | -36.95 Million | -15.61 Million | -4.49 Million |
| Interest Expense | 4.62 Million | - | - | - |
| Income Tax Expense | -637.21 Thousand | -177.38 Thousand | -96.95 Thousand | -15.97 Thousand |
| Earnings before Tax | -26.67 Million | -32.82 Million | -15.69 Million | -4.68 Million |
| Net Income | -26.03 Million | -32.65 Million | -15.59 Million | -4.66 Million |
| Earnings Per Share Basic | -0.26 | -0.39 | -0.23 | -0.11 |
| Earnings Per Share Diluted | -0.26 | -0.39 | -0.23 | -0.11 |
| Weighted Average Shares Outstanding | 100.2 Million | 83.88 Million | 68.65 Million | 44.43 Million |
| Weighted Average Shares Outstanding (Diluted) | 100.2 Million | 83.88 Million | 68.65 Million | 44.43 Million |
| Gross Margin | 0.51 | 0.38 | 0.56 | 0.29 |
| EBIT Margin | -6.30 | -1.33 | -0.84 | -2.17 |
| Profit Margin | -8.07 | -1.26 | -0.88 | -2.33 |
| EBITDA | -20.32 Million | -34.56 Million | -14.78 Million | -4.34 Million |
| Earnings Before Tax Margin | -7.25 | -1.42 | -0.88 | -2.24 |
| Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 1.17 Million | 1.4 Million | 1.3 Million | -5.53 Million | 3.22 Million | 3.01 Million |
| Cost of Revenue | 1.03 Million | 875.03 Thousand | 767.3 Thousand | 3.56 Million | 1.59 Million | 1.66 Million |
| Gross Profit | 142.68 Thousand | 529.97 Thousand | 533.88 Thousand | -9.09 Million | 1.63 Million | 1.34 Million |
| Operating Expenses | 5.57 Million | 6.51 Million | 6.9 Million | 2.7 Million | 26.85 Million | 6.47 Million |
| Selling, General and Administrative Expenses | 3.73 Million | 5.11 Million | 5.41 Million | 1.41 Million | - | 4.6 Million |
| Research and Development Expenses | 1.06 Million | 877.26 Thousand | 879.9 Thousand | 827.33 Thousand | - | 1.15 Million |
| Other Expenses | - | - | 615.83 Thousand | 463.66 Thousand | 2.85 Million | 711.91 Thousand |
| Cost and Expenses | 6.61 Million | 7.38 Million | 7.67 Million | -862.84 Thousand | 28.44 Million | 8.14 Million |
| Operating Income | -5.67 Million | -5.27 Million | -6.08 Million | -4.48 Million | -23.38 Million | -5.78 Million |
| Interest Expense | 237.63 Thousand | - | 570.22 Thousand | 2.06 Million | 4.62 Million | -1.26 Million |
| Income Tax Expense | 203.3 Thousand | -89.62 Thousand | -95.64 Thousand | -271.03 Thousand | -637.21 Thousand | -119.64 Thousand |
| Earnings before Tax | -5.15 Million | -6.68 Million | -6.65 Million | -4.47 Million | -26.67 Million | -4.47 Million |
| Net Income | -5.46 Million | -6.59 Million | -6.56 Million | -4.2 Million | -26.03 Million | -4.35 Million |
| Earnings Per Share Basic | -0.05 | -0.06 | -0.06 | -0.04 | - | -0.04 |
| Earnings Per Share Diluted | -0.05 | -0.06 | -0.06 | -0.04 | - | -0.04 |
| Weighted Average Shares Outstanding | 116.48 Million | 109.76 Million | 106.92 Million | 100.2 Million | 100.2 Million | 98.64 Million |
| Weighted Average Shares Outstanding (Diluted) | 116.48 Million | 109.76 Million | 106.92 Million | 100.2 Million | 100.2 Million | 98.64 Million |
| Gross Margin | 0.12 | 0.38 | 0.41 | 1.64 | 0.51 | 0.45 |
| EBIT Margin | -4.11 | -3.39 | -4.21 | 0.69 | - | -1.69 |
| Profit Margin | -4.64 | -4.70 | -5.04 | 0.76 | -8.07 | -1.45 |
| EBITDA | -4.84 Million | -4.75 Million | -5.47 Million | -3.81 Million | - | -5.07 Million |
| Earnings Before Tax Margin | -4.81 | -3.75 | -4.68 | 0.81 | -7.25 | -1.92 |
SPNS
SECURKLOUD
2122
TPW
WDFC
ARVIND