AUD 13.22
(-4.76%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 497.84 Million | 395.51 Million | 426.33 Million | 326.34 Million | 176.34 Million | 101.61 Million |
Cost of Revenue | 382.54 Million | 311.9 Million | 275.2 Million | 206.67 Million | 116.25 Million | 56.31 Million |
Gross Profit | 115.3 Million | 83.61 Million | 151.12 Million | 119.67 Million | 60.08 Million | 45.29 Million |
Operating Expenses | 110.27 Million | 73.38 Million | 138.11 Million | 100.79 Million | 52.52 Million | 44.45 Million |
Selling, General and Administrative Expenses | 123.67 Million | 73.38 Million | 138.11 Million | 100.79 Million | 52.52 Million | 41.05 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 700 Thousand | - | 284 Thousand | 18 Thousand |
Cost and Expenses | 492.81 Million | 385.28 Million | 413.32 Million | 307.46 Million | 168.78 Million | 100.76 Million |
Operating Income | 3.08 Million | 10.22 Million | 13.01 Million | 18.87 Million | 7.56 Million | 825 Thousand |
Interest Expense | 1.2 Million | 942 Thousand | 220 Thousand | 153 Thousand | 59 Thousand | 3000.00 |
Income Tax Expense | 4.57 Million | 3.65 Million | 1.28 Million | 5.2 Million | -5.89 Million | 2.78 Million |
Earnings before Tax | 8.78 Million | 12.65 Million | 13.91 Million | 19.16 Million | 8.01 Million | 982 Thousand |
Net Income | 1.78 Million | 8.3 Million | 11.96 Million | 13.95 Million | 13.9 Million | 3.76 Million |
Earnings Per Share Basic | 0.02 | 0.07 | 0.10 | 0.12 | 0.12 | 0.03 |
Earnings Per Share Diluted | 0.01 | 0.07 | 0.09 | 0.11 | 0.12 | 0.03 |
Weighted Average Shares Outstanding | 119.17 Million | 121.77 Million | 120.46 Million | 120.33 Million | 113.22 Million | 111.87 Million |
Weighted Average Shares Outstanding (Diluted) | 124.89 Million | 126.73 Million | 127.98 Million | 129.81 Million | 119.15 Million | 118.5 Million |
Gross Margin | 0.23 | 0.21 | 0.35 | 0.37 | 0.34 | 0.45 |
EBIT Margin | 0.03 | 0.04 | 0.04 | 0.06 | 0.05 | 0.01 |
Profit Margin | 0.00 | 0.02 | 0.03 | 0.04 | 0.08 | 0.04 |
EBITDA | 15.82 Million | 15.5 Million | 16.15 Million | 20.5 Million | 8.19 Million | 1.05 Million |
Earnings Before Tax Margin | 0.01 | 0.03 | 0.03 | 0.06 | 0.04 | 0.01 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 497.84 Million | 244.01 Million | 253.82 Million | 188.41 Million | 395.51 Million | 207.09 Million |
Cost of Revenue | 382.54 Million | 189.22 Million | 193.31 Million | 176.63 Million | 311.9 Million | 135.26 Million |
Gross Profit | 115.3 Million | 54.78 Million | 60.51 Million | 11.78 Million | 83.61 Million | 71.82 Million |
Operating Expenses | 110.27 Million | 54.8 Million | 55.47 Million | 7.02 Million | 73.38 Million | 66.35 Million |
Selling, General and Administrative Expenses | - | 54.8 Million | 55.47 Million | 7.02 Million | - | 66.35 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 492.81 Million | 244.03 Million | 248.78 Million | 183.66 Million | 385.28 Million | 201.62 Million |
Operating Income | 5.02 Million | -19 Thousand | 5.04 Million | 4.75 Million | 10.22 Million | 5.47 Million |
Interest Expense | 1.2 Million | 594 Thousand | 613 Thousand | 642 Thousand | 942 Thousand | 300 Thousand |
Income Tax Expense | 4.57 Million | 2.26 Million | 2.3 Million | 1.51 Million | 3.65 Million | 2.14 Million |
Earnings before Tax | 8.78 Million | 1.88 Million | 6.89 Million | 6.13 Million | 12.65 Million | 6.51 Million |
Net Income | 1.78 Million | -2.33 Million | 4.12 Million | 4.43 Million | 8.3 Million | 3.87 Million |
Earnings Per Share Basic | - | -0.02 | 0.03 | 0.04 | - | 0.03 |
Earnings Per Share Diluted | - | -0.02 | 0.03 | 0.04 | - | 0.03 |
Weighted Average Shares Outstanding | 119.17 Million | 118.57 Million | 119.56 Million | 120.75 Million | 121.77 Million | 122.94 Million |
Weighted Average Shares Outstanding (Diluted) | 124.95 Million | 118.57 Million | 125 Million | 126.12 Million | 126.73 Million | 127.43 Million |
Gross Margin | 0.23 | 0.22 | 0.24 | 0.06 | 0.21 | 0.35 |
EBIT Margin | - | 0.01 | 0.03 | 0.04 | - | 0.04 |
Profit Margin | 0.00 | -0.01 | 0.02 | 0.02 | 0.02 | 0.02 |
EBITDA | - | 2.91 Million | 7.94 Million | 7.69 Million | - | 7.8 Million |
Earnings Before Tax Margin | 0.01 | -0.00 | 0.02 | 0.03 | 0.03 | 0.03 |
WDFC
ARVIND
NEXCF
CAMT
RNWEF
1H50