AUD 13.22
(-4.76%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 206.48 Million | 190.78 Million | 170.34 Million | 148.34 Million | 67.3 Million | 31.04 Million |
Total Current Assets | 148.42 Million | 129.97 Million | 133.32 Million | 124.22 Million | 48.24 Million | 19.49 Million |
Cash And Short Term Investments | 116.35 Million | 105.14 Million | 101.01 Million | 97.5 Million | 38.08 Million | 13.53 Million |
Cash and Cash Equivalents | 116.35 Million | 105.14 Million | 101.01 Million | 97.5 Million | 38.08 Million | 13.53 Million |
Short Term Investments | - | - | - | 943 Thousand | - | - |
Net Receivables | 1.34 Million | 896 Thousand | 273 Thousand | 104 Thousand | 55 Thousand | 103 Thousand |
Inventory | 26.46 Million | 18.09 Million | 26.36 Million | 21.34 Million | 6.61 Million | 4.24 Million |
Other Current Assets | 4.26 Million | 5.84 Million | 5.68 Million | 5.27 Million | 3.49 Million | 1.6 Million |
Total Non-Current Assets | 58.05 Million | 60.8 Million | 37.01 Million | 24.12 Million | 19.06 Million | 7.88 Million |
Net PPE | 27.06 Million | 31.57 Million | 11.23 Million | 8.15 Million | 1.84 Million | 471 Thousand |
Good Will And Intangible Assets | 8.2 Million | 12.5 Million | 12.63 Million | 12.62 Million | 12.39 Million | 7.41 Million |
Good Will | 4.53 Million | 4.53 Million | 4.53 Million | 4.53 Million | 4.53 Million | 4.53 Million |
Intangible Assets | 3.67 Million | 7.97 Million | 8.1 Million | 8.09 Million | 7.85 Million | 2.88 Million |
Long-Term Investments | 3.67 Million | 3.02 Million | 3.11 Million | -4.53 Million | 4.68 Million | 4.42 Million |
Tax Assets | 22.77 Million | 18.22 Million | 14.39 Million | 7.84 Million | 9.35 Million | 3.46 Million |
Other Non Current Assets | -3.65 Million | -4.52 Million | -4.37 Million | 39 Thousand | -9.21 Million | -7.88 Million |
Other Assets | - | 1.00 | - | - | - | 3.66 Million |
Total Liabilities | 99.96 Million | 83.05 Million | 67.43 Million | 64.34 Million | 37.32 Million | 15.83 Million |
Total Current Liabilities | 79.81 Million | 59.81 Million | 62.73 Million | 58.6 Million | 35.84 Million | 15.44 Million |
Account Payables | 36.29 Million | 24.07 Million | 25.55 Million | 18.86 Million | 11.52 Million | 6.55 Million |
Tax Payables | 825 Thousand | - | 1.88 Million | 3.19 Million | - | - |
Short Term Debt | 4.28 Million | 3.65 Million | 1.57 Million | 1.96 Million | 504 Thousand | -4.33 Million |
Deferred Revenue | 21.15 Million | 13.66 Million | 14.07 Million | 15.29 Million | 10.02 Million | 4.33 Million |
Other Current Liabilities | 18.07 Million | 18.42 Million | 21.53 Million | 22.49 Million | 13.79 Million | 8.89 Million |
Total Non Current Liabilities | 20.14 Million | 23.23 Million | 4.69 Million | 5.73 Million | 1.48 Million | 384.99 Thousand |
Long-Term Debt | 18.03 Million | 21.38 Million | 3.52 Million | 5.09 Million | 885 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.11 Million | 1.85 Million | 1.17 Million | 634.99 Thousand | 596.99 Thousand | 384.99 Thousand |
Other Liabilities | 1.00 | 1.00 | - | 1.00 | 1.00 | 1.00 |
Total Equity | 106.52 Million | 107.73 Million | 102.91 Million | 84 Million | 29.98 Million | 15.21 Million |
Stock Holders Equity | 106.52 Million | 107.73 Million | 102.91 Million | 84 Million | 29.98 Million | 15.21 Million |
Common Stock | 101.94 Million | 114.47 Million | 115.78 Million | 115.39 Million | 76.56 Million | 76.56 Million |
Retained Earnings | -14.08 Million | -15.86 Million | -24.17 Million | -36.14 Million | -50.09 Million | -63.96 Million |
Accumulated other comprehensive income | 18.66 Million | 9.12 Million | 11.3 Million | 4.74 Million | 3.51 Million | 2.61 Million |
Common Stock Equity | 106.52 Million | 107.73 Million | 102.91 Million | 84 Million | 29.98 Million | 15.21 Million |
Capital Lease Obligation | 18.03 Million | 21.38 Million | 3.52 Million | 5.09 Million | 885 Thousand | - |
Total Investments | 3.67 Million | 3.02 Million | 3.11 Million | 943 Thousand | 4.68 Million | 4.42 Million |
Total Debt | 22.32 Million | 25.03 Million | 5.09 Million | 7.06 Million | 1.38 Million | - |
Net Debt | -94.03 Million | -80.1 Million | -95.91 Million | -90.44 Million | -36.69 Million | -13.53 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 206.48 Million | 206.48 Million | 205.56 Million | 190.78 Million | 190.78 Million | 193.62 Million |
Total Current Assets | 148.42 Million | 148.42 Million | 140.32 Million | 129.97 Million | 129.97 Million | 134.26 Million |
Cash And Short Term Investments | 116.35 Million | 116.35 Million | 114.24 Million | 105.14 Million | 105.14 Million | 102.42 Million |
Cash and Cash Equivalents | 116.35 Million | 116.35 Million | 114.24 Million | 105.14 Million | 105.14 Million | 102.42 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.34 Million | 1.34 Million | 675 Thousand | 896 Thousand | 896 Thousand | 2.79 Million |
Inventory | 26.46 Million | 26.46 Million | 21.57 Million | 18.09 Million | 18.09 Million | 25.73 Million |
Other Current Assets | 4.26 Million | 4.26 Million | 3.83 Million | 5.84 Million | 5.84 Million | 3.31 Million |
Total Non-Current Assets | 58.05 Million | 58.05 Million | 65.23 Million | 60.8 Million | 60.8 Million | 59.35 Million |
Net PPE | 27.06 Million | 27.06 Million | 29.86 Million | 31.57 Million | 31.57 Million | 34.29 Million |
Good Will And Intangible Assets | 4.53 Million | 8.2 Million | 7.98 Million | 12.5 Million | 12.5 Million | 8.03 Million |
Good Will | 4.53 Million | 4.53 Million | 4.53 Million | 4.53 Million | 4.53 Million | 4.53 Million |
Intangible Assets | - | 3.67 Million | 3.44 Million | 7.97 Million | 7.97 Million | 3.5 Million |
Long-Term Investments | 3.67 Million | 3.67 Million | 4.98 Million | 3.02 Million | 3.02 Million | 2.61 Million |
Tax Assets | 22.77 Million | 22.77 Million | 22.39 Million | 18.22 Million | 18.22 Million | 14.35 Million |
Other Non Current Assets | 20 Thousand | -3.65 Million | 10.99 Thousand | -4.52 Million | -4.52 Million | 63.99 Thousand |
Other Assets | - | - | 1.00 | 1.00 | 1.00 | 1.00 |
Total Liabilities | 99.96 Million | 99.96 Million | 97.64 Million | 83.05 Million | 83.05 Million | 82.42 Million |
Total Current Liabilities | 79.81 Million | 79.81 Million | 75.47 Million | 59.81 Million | 59.81 Million | 57.21 Million |
Account Payables | 36.29 Million | 36.29 Million | 31.03 Million | 24.07 Million | 24.07 Million | 21.28 Million |
Tax Payables | 825 Thousand | 825 Thousand | 680 Thousand | - | - | - |
Short Term Debt | 4.28 Million | 4.28 Million | 4.21 Million | 3.65 Million | 3.65 Million | 2.76 Million |
Deferred Revenue | 21.15 Million | 21.15 Million | 20.11 Million | 13.66 Million | 13.66 Million | 12.92 Million |
Other Current Liabilities | 18.07 Million | 18.07 Million | 20.1 Million | 18.42 Million | 18.42 Million | 20.23 Million |
Total Non Current Liabilities | 20.14 Million | 20.14 Million | 22.16 Million | 23.23 Million | 23.23 Million | 25.21 Million |
Long-Term Debt | - | 18.03 Million | 20.2 Million | 21.38 Million | 21.38 Million | 23.43 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 20.14 Million | 2.11 Million | 1.96 Million | 1.85 Million | 1.85 Million | 1.78 Million |
Other Liabilities | 1.00 | 1.00 | - | 1.00 | 1.00 | - |
Total Equity | 106.52 Million | 106.52 Million | 107.92 Million | 107.73 Million | 107.73 Million | 111.2 Million |
Stock Holders Equity | 106.52 Million | 106.52 Million | 107.92 Million | 107.73 Million | 107.73 Million | 111.2 Million |
Common Stock | 101.94 Million | 101.94 Million | 104.45 Million | 114.47 Million | 114.47 Million | 126.76 Million |
Retained Earnings | -14.08 Million | -14.08 Million | -11.74 Million | -15.86 Million | -15.86 Million | -20.3 Million |
Accumulated other comprehensive income | 18.66 Million | 18.66 Million | 15.2 Million | 9.12 Million | 9.12 Million | 4.73 Million |
Common Stock Equity | 106.52 Million | 106.52 Million | 107.92 Million | 107.73 Million | 107.73 Million | 111.2 Million |
Capital Lease Obligation | 18.03 Million | 18.03 Million | 20.2 Million | 21.38 Million | 21.38 Million | 23.43 Million |
Total Investments | 3.67 Million | 3.67 Million | 4.98 Million | 3.02 Million | 3.02 Million | 2.61 Million |
Total Debt | 22.32 Million | 22.32 Million | 24.42 Million | 25.03 Million | 25.03 Million | 26.19 Million |
Net Debt | -94.03 Million | -94.03 Million | -89.82 Million | -80.1 Million | -80.1 Million | -76.22 Million |
WDFC
ARVIND
NEXCF
CAMT
RNWEF
1H50