INR 32.83
(1.55%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 3.4 Billion | 4.58 Billion | 3.79 Billion | 3.5 Billion | 3.82 Billion | 8.42 Billion |
Cost of Revenue | 3.41 Billion | 3.99 Billion | 3.37 Billion | 1.9 Billion | 2.12 Billion | 2.91 Billion |
Gross Profit | -15.86 Million | 587.97 Million | 416.27 Million | 1.59 Billion | 1.69 Billion | 5.5 Billion |
Operating Expenses | 429.09 Million | 1.49 Billion | 1.35 Billion | 1.4 Billion | 1.89 Billion | 4.47 Billion |
Selling, General and Administrative Expenses | 325.52 Million | 545.51 Million | 417.42 Million | 158.88 Million | 1.3 Billion | 3.2 Billion |
Research and Development Expenses | 97.4 Million | 414.7 Million | 500.4 Million | 278.3 Million | 250.2 Million | - |
Other Expenses | 239 Million | 20.68 Million | 1.88 Million | 1.46 Million | 13.46 Million | 2.76 Million |
Cost and Expenses | 3.84 Billion | 5.49 Billion | 4.73 Billion | 3.31 Billion | 4.01 Billion | 7.39 Billion |
Operating Income | -1.39 Billion | -910.2 Million | -942.01 Million | 144.73 Million | -501.04 Million | 1 Billion |
Interest Expense | 154.34 Million | 103.15 Million | 119.55 Million | 120.02 Million | 130.26 Million | 111.29 Million |
Income Tax Expense | 7.1 Million | -5.12 Million | -73.39 Million | 3.5 Million | 27.9 Million | 166.03 Million |
Earnings before Tax | -951.12 Million | -992.67 Million | -1.05 Billion | 15.32 Million | -6.71 Billion | 964.28 Million |
Net Income | -364.11 Million | -485.88 Million | -662.6 Million | 15.94 Million | -5.01 Billion | 687.17 Million |
Earnings Per Share Basic | -10.90 | -14.62 | -21.36 | 0.52 | -164.42 | 22.52 |
Earnings Per Share Diluted | -10.90 | -14.62 | -21.36 | 0.52 | -164.42 | 22.52 |
Weighted Average Shares Outstanding | 33.41 Million | 33.22 Million | 31.01 Million | 30.51 Million | 30.51 Million | 30.51 Million |
Weighted Average Shares Outstanding (Diluted) | 33.41 Million | 33.22 Million | 31.01 Million | 30.7 Million | 30.51 Million | 30.51 Million |
Gross Margin | -0.00 | 0.13 | 0.11 | 0.46 | 0.44 | 0.65 |
EBIT Margin | -0.17 | -0.15 | -0.22 | 0.09 | -0.02 | 0.21 |
Profit Margin | -0.11 | -0.11 | -0.17 | 0.00 | -1.31 | 0.08 |
EBITDA | -578.94 Million | -690.97 Million | -823.24 Million | 363.61 Million | -6.35 Billion | 1.78 Billion |
Earnings Before Tax Margin | -0.41 | -0.20 | -0.25 | 0.04 | -0.13 | 0.12 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 474.51 Million | 596.73 Million | 3.4 Billion | 876.49 Million | 939.68 Million | 990.24 Million |
Cost of Revenue | 574.98 Million | 754.25 Million | 3.89 Billion | 800.35 Million | 866.35 Million | 917.14 Million |
Gross Profit | -100.46 Million | -157.52 Million | -489.15 Million | 76.14 Million | 73.33 Million | 73.09 Million |
Operating Expenses | 130.7 Million | 173.95 Million | 728.15 Million | 166.75 Million | 192.92 Million | 194.51 Million |
Selling, General and Administrative Expenses | -3.3 Million | - | - | -20.4 Million | -26.9 Million | - |
Research and Development Expenses | 3.3 Million | - | - | 20.4 Million | 26.9 Million | - |
Other Expenses | 30 Thousand | 8.23 Million | 16.24 Million | 2.98 Million | 2.31 Million | 2.71 Million |
Cost and Expenses | 574.98 Million | 754.25 Million | 3.89 Billion | 967.1 Million | 1.05 Billion | 1.11 Billion |
Operating Income | -100.46 Million | -157.52 Million | -489.15 Million | -87.62 Million | -117.28 Million | -121.42 Million |
Interest Expense | 41.05 Million | 25.7 Million | 154.34 Million | 41.99 Million | 52.2 Million | 34.44 Million |
Income Tax Expense | 85 Thousand | -5.44 Million | 7.1 Million | 4.99 Million | 1.61 Million | 5.94 Million |
Earnings before Tax | -141.48 Million | -498.87 Million | -951.12 Million | -129.61 Million | -169.49 Million | -153.15 Million |
Net Income | -63.66 Million | -174.31 Million | -364.11 Million | -55.28 Million | -60.31 Million | -74.21 Million |
Earnings Per Share Basic | -1.91 | -5.22 | - | -1.65 | -1.81 | -2.22 |
Earnings Per Share Diluted | -1.91 | -5.22 | - | -1.65 | -1.81 | -2.22 |
Weighted Average Shares Outstanding | 33.41 Million | 33.41 Million | 33.41 Million | 33.41 Million | 33.41 Million | 33.41 Million |
Weighted Average Shares Outstanding (Diluted) | 33.41 Million | 33.41 Million | 33.41 Million | 33.41 Million | 33.41 Million | 33.41 Million |
Gross Margin | -0.21 | -0.26 | -0.14 | 0.09 | 0.08 | 0.07 |
EBIT Margin | -0.17 | -0.20 | - | -0.05 | -0.08 | -0.07 |
Profit Margin | -0.13 | -0.29 | -0.11 | -0.06 | -0.06 | -0.07 |
EBITDA | -79.66 Million | -121.35 Million | - | -41.33 Million | -72 Million | -72.79 Million |
Earnings Before Tax Margin | -0.21 | -0.26 | -0.14 | -0.10 | -0.12 | -0.12 |
2122
ZJYL
FSL
ARVIND
NEXCF
SPNS