USD 0.8
(9.59%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 19.82 Million | 19.19 Million | 20.76 Million | 16.19 Million | 20.36 Million | 20.91 Million |
Cost of Revenue | 13.03 Million | 12.99 Million | 14.4 Million | 10.69 Million | 12.85 Million | 13.25 Million |
Gross Profit | 6.78 Million | 6.19 Million | 6.36 Million | 5.49 Million | 7.51 Million | 7.65 Million |
Operating Expenses | 3.91 Million | 4.06 Million | 3.72 Million | 3.14 Million | 3.1 Million | 3.33 Million |
Selling, General and Administrative Expenses | 2.37 Million | 2.17 Million | 2.16 Million | 1.88 Million | 1.97 Million | 2.22 Million |
Research and Development Expenses | 1.54 Million | 1.89 Million | 1.56 Million | 1.26 Million | 1.12 Million | 1.2 Million |
Other Expenses | - | 244.11 Thousand | 194.98 Thousand | 123.27 Thousand | - | - |
Cost and Expenses | 16.95 Million | 17.06 Million | 18.13 Million | 13.83 Million | 15.96 Million | 16.58 Million |
Operating Income | 2.86 Million | 2.13 Million | 2.63 Million | 2.35 Million | 4.4 Million | 4.22 Million |
Interest Expense | - | - | 9492.00 | 112.4 Thousand | 22.84 Thousand | - |
Income Tax Expense | 343.7 Thousand | 36.11 Thousand | 248.64 Thousand | 147.15 Thousand | 479.62 Thousand | 616.88 Thousand |
Earnings before Tax | 3.22 Million | 2.74 Million | 2.88 Million | 2.35 Million | 4.12 Million | 4.29 Million |
Net Income | 2.87 Million | 2.7 Million | 2.63 Million | 2.2 Million | 3.64 Million | 3.68 Million |
Earnings Per Share Basic | 0.02 | 0.34 | 0.33 | 0.28 | 0.46 | 0.01 |
Earnings Per Share Diluted | 0.02 | 0.34 | 0.33 | 0.28 | 0.46 | 0.01 |
Weighted Average Shares Outstanding | 145.13 Million | 8 Million | 8 Million | 8 Million | 8 Million | 400 Million |
Weighted Average Shares Outstanding (Diluted) | 145.13 Million | 8 Million | 8 Million | 8 Million | 8 Million | 400 Million |
Gross Margin | 0.34 | 0.32 | 0.31 | 0.34 | 0.37 | 0.37 |
EBIT Margin | 0.17 | 0.12 | 0.15 | 0.17 | 0.23 | 0.22 |
Profit Margin | 0.15 | 0.14 | 0.13 | 0.14 | 0.18 | 0.18 |
EBITDA | 3.44 Million | 3.09 Million | 3.23 Million | 2.79 Million | 4.49 Million | 4.59 Million |
Earnings Before Tax Margin | 0.14 | 0.11 | 0.13 | 0.15 | 0.22 | 0.20 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 5.27 Million | 5.27 Million | 9.56 Million | 19.82 Million | 4.78 Million | 10.25 Million |
Cost of Revenue | 3.37 Million | 3.37 Million | 6.31 Million | 13.03 Million | 3.11 Million | 6.72 Million |
Gross Profit | 1.89 Million | 1.89 Million | 3.25 Million | 6.78 Million | 1.66 Million | 3.53 Million |
Operating Expenses | 1.28 Million | 1.23 Million | 2.15 Million | 3.91 Million | 1.08 Million | 1.75 Million |
Selling, General and Administrative Expenses | 948.72 Thousand | 948.72 Thousand | 1.24 Million | - | 623.14 Thousand | 1.12 Million |
Research and Development Expenses | 304.82 Thousand | 304.82 Thousand | 911.86 Thousand | - | 455.93 Thousand | 631.03 Thousand |
Other Expenses | 30.48 Thousand | - | - | 222.39 Thousand | - | - |
Cost and Expenses | 4.66 Million | 4.61 Million | 8.47 Million | 16.95 Million | 4.2 Million | 8.48 Million |
Operating Income | 614.61 Thousand | 614.61 Thousand | 1.09 Million | 2.86 Million | 547.9 Thousand | 1.77 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 154.5 Thousand | 154.5 Thousand | 139.65 Thousand | 343.7 Thousand | 69.82 Thousand | 204.05 Thousand |
Earnings before Tax | 1 Million | 1 Million | 1.25 Million | 3.22 Million | 625.76 Thousand | 1.97 Million |
Net Income | 897.04 Thousand | 897.04 Thousand | 1.11 Million | 2.87 Million | 555.94 Thousand | 1.76 Million |
Earnings Per Share Basic | 0.01 | 0.01 | 0.01 | - | 0.00 | 0.23 |
Earnings Per Share Diluted | 0.01 | 0.01 | 0.01 | - | 0.00 | 0.23 |
Weighted Average Shares Outstanding | 156.41 Million | 156.41 Million | 155.94 Million | 145.13 Million | 155.07 Million | 7.75 Million |
Weighted Average Shares Outstanding (Diluted) | 156.4 Million | 156.4 Million | 155.94 Million | 145.13 Million | 155.05 Million | 7.75 Million |
Gross Margin | 0.36 | 0.36 | 0.34 | 0.34 | 0.35 | 0.34 |
EBIT Margin | 0.13 | 0.13 | 0.13 | - | 0.13 | 0.18 |
Profit Margin | 0.17 | 0.17 | 0.12 | 0.15 | 0.12 | 0.17 |
EBITDA | 674.64 Thousand | 674.64 Thousand | 1.2 Million | - | 603.62 Thousand | 1.88 Million |
Earnings Before Tax Margin | 0.12 | 0.12 | 0.11 | 0.14 | 0.11 | 0.17 |
FSL
4502
BRTHF
SPNS
SECURKLOUD
2122