USD 275.0
(-5.17%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 455.78 Million | 468.88 Million | 463.35 Million | 410.18 Million | 376.46 Million | 370.99 Million |
Total Current Assets | 4.21 Million | 9.46 Million | 30.52 Million | 14.82 Million | 3.39 Million | 9.96 Million |
Cash And Short Term Investments | 4.21 Million | 6.88 Million | 8.58 Million | 7.16 Million | 532 Thousand | 2.87 Million |
Cash and Cash Equivalents | 4.21 Million | 9.46 Million | 30.52 Million | 14.82 Million | 2.69 Million | 2.87 Million |
Short Term Investments | - | -2.58 Million | -21.94 Million | -7.66 Million | -2.15 Million | - |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 4.44 Million | 9.46 Million | 30.52 Million | 14.82 Million | 3.39 Million | 9.96 Million |
Total Non-Current Assets | 451.56 Million | 459.42 Million | 432.82 Million | 395.35 Million | 373.07 Million | 361.03 Million |
Net PPE | 4.18 Million | 4.46 Million | 4.34 Million | 4.44 Million | 2.16 Million | 2.1 Million |
Good Will And Intangible Assets | 441.36 Million | 445.23 Million | 402.92 Million | 379.49 Million | 366.7 Million | 349.5 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 884 Thousand | 3.89 Million | 22.47 Million | 8.29 Million | 1.53 Million | 6.43 Million |
Tax Assets | 3.26 Million | 3.59 Million | 1.15 Million | 1.14 Million | 691 Thousand | 893 Thousand |
Other Non Current Assets | 1.86 Million | 2.23 Million | 1.94 Million | 1.98 Million | 1.98 Million | 2.09 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 386.68 Million | 401.25 Million | 388.65 Million | 336.31 Million | 305.83 Million | 304.96 Million |
Total Current Liabilities | 211.83 Million | 168.45 Million | 98.38 Million | 173.49 Million | 68.78 Million | 58.26 Million |
Account Payables | - | - | - | - | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 10.17 Million | 23.87 Million | 3 Million | 2.5 Million | 123 Thousand | 3.25 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 201.66 Million | 144.57 Million | 95.38 Million | 170.99 Million | 68.66 Million | 55.01 Million |
Total Non Current Liabilities | 386.68 Million | 232.8 Million | 290.27 Million | 162.82 Million | 237.04 Million | 246.7 Million |
Long-Term Debt | - | 2.5 Million | 4.5 Million | 7.5 Million | 10 Million | 5 Million |
Deferred Revenue Non Current | - | 226.99 Million | 282.62 Million | 151.49 Million | 225.77 Million | 240.66 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 386.04 Million | 2.63 Million | 2.54 Million | 2.77 Million | 943 Thousand | 869 Thousand |
Other Liabilities | -211.83 Million | - | - | - | - | 1.00 |
Total Equity | 69.09 Million | 67.63 Million | 74.69 Million | 73.87 Million | 70.63 Million | 66.02 Million |
Stock Holders Equity | 69.09 Million | 67.63 Million | 74.69 Million | 73.87 Million | 70.63 Million | 66.02 Million |
Common Stock | 188 Thousand | 188 Thousand | 188 Thousand | 188 Thousand | 188 Thousand | 188 Thousand |
Retained Earnings | 87.86 Million | 86.44 Million | 83.25 Million | 80.55 Million | 78.27 Million | 74.83 Million |
Accumulated other comprehensive income | -8.42 Million | -9.59 Million | -377 Thousand | 1.31 Million | 242 Thousand | -1 Million |
Common Stock Equity | 69.09 Million | 67.63 Million | 74.69 Million | 73.87 Million | 70.63 Million | 66.02 Million |
Capital Lease Obligation | 1.8 Million | - | - | - | - | - |
Total Investments | 884 Thousand | 3.89 Million | 22.47 Million | 8.29 Million | 1.53 Million | 6.43 Million |
Total Debt | 11.97 Million | 26.37 Million | 7.5 Million | 10 Million | 10.12 Million | 8.25 Million |
Net Debt | 7.75 Million | 16.9 Million | -23.02 Million | -4.82 Million | 7.43 Million | 5.37 Million |
Breakdown | 2023 FY | 2022 FY | 2021 FY | 2020 FY | 2019 FY | 2018 FY |
---|---|---|---|---|---|---|
Total Assets | 456.42 Million | 468.88 Million | 463.35 Million | 410.18 Million | 376.46 Million | 370.99 Million |
Total Current Assets | 4.44 Million | 9.46 Million | 30.52 Million | 14.82 Million | 3.39 Million | 9.96 Million |
Cash And Short Term Investments | 4.21 Million | 6.88 Million | 8.58 Million | 7.16 Million | 532 Thousand | 2.87 Million |
Cash and Cash Equivalents | 4.21 Million | 9.46 Million | 30.52 Million | 14.82 Million | 2.69 Million | 2.87 Million |
Short Term Investments | - | -2.58 Million | -21.94 Million | -7.66 Million | -2.15 Million | - |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 4.44 Million | 9.46 Million | 30.52 Million | 14.82 Million | 3.39 Million | 9.96 Million |
Total Non-Current Assets | 451.98 Million | 459.42 Million | 432.82 Million | 395.35 Million | 373.07 Million | 361.03 Million |
Net PPE | 4.18 Million | 4.46 Million | 4.34 Million | 4.44 Million | 2.16 Million | 2.1 Million |
Good Will And Intangible Assets | 441.36 Million | 445.23 Million | 402.92 Million | 379.49 Million | 366.7 Million | 349.5 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 884 Thousand | 3.89 Million | 22.47 Million | 8.29 Million | 1.53 Million | 6.43 Million |
Tax Assets | 3.26 Million | 3.59 Million | 1.15 Million | 1.14 Million | 691 Thousand | 893 Thousand |
Other Non Current Assets | 2.28 Million | 2.23 Million | 1.94 Million | 1.98 Million | 1.98 Million | 2.09 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 387.33 Million | 401.25 Million | 388.65 Million | 336.31 Million | 305.83 Million | 304.96 Million |
Total Current Liabilities | 211.83 Million | 168.45 Million | 98.38 Million | 173.49 Million | 68.78 Million | 58.26 Million |
Account Payables | - | - | - | - | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 10.17 Million | 23.87 Million | 3 Million | 2.5 Million | 123 Thousand | 3.25 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 201.66 Million | 144.57 Million | 95.38 Million | 170.99 Million | 68.66 Million | 55.01 Million |
Total Non Current Liabilities | 175.49 Million | 232.8 Million | 290.27 Million | 162.82 Million | 237.04 Million | 246.7 Million |
Long-Term Debt | - | 2.5 Million | 4.5 Million | 7.5 Million | 10 Million | 5 Million |
Deferred Revenue Non Current | - | 226.99 Million | 282.62 Million | 151.49 Million | 225.77 Million | 240.66 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 174.84 Million | 2.63 Million | 2.54 Million | 2.77 Million | 943 Thousand | 869 Thousand |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | 69.09 Million | 67.63 Million | 74.69 Million | 73.87 Million | 70.63 Million | 66.02 Million |
Stock Holders Equity | 69.09 Million | 67.63 Million | 74.69 Million | 73.87 Million | 70.63 Million | 66.02 Million |
Common Stock | 188 Thousand | 188 Thousand | 188 Thousand | 188 Thousand | 188 Thousand | 188 Thousand |
Retained Earnings | 87.86 Million | 86.44 Million | 83.25 Million | 80.55 Million | 78.27 Million | 74.83 Million |
Accumulated other comprehensive income | -8.42 Million | -9.59 Million | -377 Thousand | 1.31 Million | 242 Thousand | -1 Million |
Common Stock Equity | 69.09 Million | 67.63 Million | 74.69 Million | 73.87 Million | 70.63 Million | 66.02 Million |
Capital Lease Obligation | 1.8 Million | - | - | - | - | - |
Total Investments | 884 Thousand | 3.89 Million | 22.47 Million | 8.29 Million | 1.53 Million | 6.43 Million |
Total Debt | 11.97 Million | 26.37 Million | 7.5 Million | 10 Million | 10.12 Million | 8.25 Million |
Net Debt | 7.75 Million | 16.9 Million | -23.02 Million | -4.82 Million | 7.43 Million | 5.37 Million |
CBRE
ICHGF
SNCM
GDPHF
VIR
VNNVF