USD 275.0
(-5.17%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 10.78 Million | 14.64 Million | 13.52 Million | 13.4 Million | 14.8 Million | 13.83 Million |
Cost of Revenue | -5.53 Million | - | - | - | - | - |
Gross Profit | 16.31 Million | 14.64 Million | 13.52 Million | 13.4 Million | 14.8 Million | 13.83 Million |
Operating Expenses | 5.43 Million | 1.67 Million | 1.52 Million | 1.39 Million | 1.39 Million | 1.29 Million |
Selling, General and Administrative Expenses | 5.43 Million | 5.3 Million | 4.75 Million | 4.33 Million | 4.04 Million | 3.45 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -1.67 Million | -1.52 Million | -1.39 Million | -1.39 Million | -1.29 Million |
Cost and Expenses | 5.43 Million | 9.54 Million | 9.02 Million | 9.46 Million | 9.37 Million | 8.2 Million |
Operating Income | 5.34 Million | 5.12 Million | 4.61 Million | 3.99 Million | 5.48 Million | 5.72 Million |
Interest Expense | 920 Thousand | 1.91 Million | 2.14 Million | 2.97 Million | 3.43 Million | - |
Income Tax Expense | 162 Thousand | 569 Thousand | 466 Thousand | 346 Thousand | 665 Thousand | 601 Thousand |
Earnings before Tax | 3.06 Million | 5.09 Million | 4.5 Million | 3.93 Million | 5.42 Million | 5.09 Million |
Net Income | 2.9 Million | 4.52 Million | 4.03 Million | 3.59 Million | 4.76 Million | 4.49 Million |
Earnings Per Share Basic | 18.48 | 28.56 | 25.16 | 22.35 | 29.74 | 28.25 |
Earnings Per Share Diluted | 18.48 | 28.56 | 25.16 | 22.35 | 29.74 | 28.25 |
Weighted Average Shares Outstanding | 154.14 Thousand | 156.81 Thousand | 158.47 Thousand | 158.42 Thousand | 158.52 Thousand | 158.94 Thousand |
Weighted Average Shares Outstanding (Diluted) | 154.14 Thousand | 156.81 Thousand | 158.47 Thousand | 158.42 Thousand | 158.52 Thousand | 158.94 Thousand |
Gross Margin | 1.51 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.02 | -0.01 | -0.01 | -0.01 | -0.01 | -0.05 |
Profit Margin | 0.27 | 0.31 | 0.30 | 0.27 | 0.32 | 0.32 |
EBITDA | -247 Thousand | - | - | - | - | 5.35 Million |
Earnings Before Tax Margin | 0.50 | 0.35 | 0.34 | 0.30 | 0.37 | 0.41 |
Breakdown | 2023 FY | 2022 FY | 2021 FY | 2020 FY | 2019 FY | 2018 FY |
---|---|---|---|---|---|---|
Revenue | 16.31 Million | 14.64 Million | 13.52 Million | 13.4 Million | 14.8 Million | 13.83 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 16.31 Million | 14.64 Million | 13.52 Million | 13.4 Million | 14.8 Million | 13.83 Million |
Operating Expenses | 1.77 Million | 1.67 Million | 1.52 Million | 1.39 Million | 1.39 Million | 1.29 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.77 Million | -1.67 Million | -1.52 Million | -1.39 Million | -1.39 Million | -1.29 Million |
Cost and Expenses | 13.25 Million | 9.54 Million | 9.02 Million | 9.46 Million | 9.37 Million | 8.2 Million |
Operating Income | 3.25 Million | 5.12 Million | 4.61 Million | 3.99 Million | 5.48 Million | 5.72 Million |
Interest Expense | 920 Thousand | 1.91 Million | 2.14 Million | 2.97 Million | 3.43 Million | - |
Income Tax Expense | 162 Thousand | 569 Thousand | 466 Thousand | 346 Thousand | 665 Thousand | 601 Thousand |
Earnings before Tax | 3.06 Million | 5.09 Million | 4.5 Million | 3.93 Million | 5.42 Million | 5.09 Million |
Net Income | 2.9 Million | 4.52 Million | 4.03 Million | 3.59 Million | 4.76 Million | 4.49 Million |
Earnings Per Share Basic | - | - | - | - | - | - |
Earnings Per Share Diluted | - | - | - | - | - | - |
Weighted Average Shares Outstanding | 154.14 Thousand | 156.81 Thousand | 158.47 Thousand | 158.42 Thousand | 158.52 Thousand | 158.94 Thousand |
Weighted Average Shares Outstanding (Diluted) | 154.14 Thousand | 156.81 Thousand | 158.47 Thousand | 158.42 Thousand | 158.52 Thousand | 158.94 Thousand |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | 0.18 | 0.31 | 0.30 | 0.27 | 0.32 | 0.32 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | 0.20 | 0.35 | 0.34 | 0.30 | 0.37 | 0.41 |
CBRE
ICHGF
SNCM
GDPHF
VIR
VNNVF