USD 0.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 785.39 Thousand | - | 277.74 Thousand | 34.19 Thousand | - |
Cost of Revenue | - | 97.38 Thousand | 63.14 Thousand | 141.14 Thousand | 59.88 Thousand |
Gross Profit | 785.39 Thousand | -97.38 Thousand | 214.59 Thousand | -106.94 Thousand | -59.88 Thousand |
Operating Expenses | 3.67 Million | 3.16 Million | 1.38 Million | 1.55 Million | 834.95 Thousand |
Selling, General and Administrative Expenses | 3.67 Million | 3.16 Million | 1.01 Million | 1.17 Million | 652.89 Thousand |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | -94.45 Thousand | 112.08 Thousand | 134.19 Thousand | - |
Cost and Expenses | 3.67 Million | 3.26 Million | 1.38 Million | 1.55 Million | 834.95 Thousand |
Operating Income | -2.89 Million | -3.26 Million | -1.26 Million | -1.4 Million | -834.95 Thousand |
Interest Expense | - | 13.16 Thousand | 13.97 Thousand | 11 Thousand | - |
Income Tax Expense | - | -1.00 | 126.06 Thousand | 145.19 Thousand | -202.4 Thousand |
Earnings before Tax | -3.21 Million | -3.33 Million | -1.28 Million | -1.41 Million | -801.36 Thousand |
Net Income | -3.21 Million | -3.33 Million | -1.28 Million | -1.41 Million | -801.36 Thousand |
Earnings Per Share Basic | -0.02 | -0.03 | -0.02 | -0.02 | -0.02 |
Earnings Per Share Diluted | -0.02 | -0.03 | -0.02 | -0.02 | -0.02 |
Weighted Average Shares Outstanding | 167.84 Million | 113.84 Million | 84.5 Million | 77.94 Million | 37.43 Million |
Weighted Average Shares Outstanding (Diluted) | 167.84 Million | 113.84 Million | 84.5 Million | 77.94 Million | 37.43 Million |
Gross Margin | 1.00 | - | 0.77 | -3.13 | - |
EBIT Margin | -3.76 | - | -4.25 | -39.30 | - |
Profit Margin | -4.09 | - | -4.61 | -41.32 | - |
EBITDA | -2.95 Million | -3.16 Million | -2.95 Million | -1.34 Million | -831.06 Thousand |
Earnings Before Tax Margin | -3.68 | - | -4.56 | -41.00 | - |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 367.69 Thousand | 367.69 Thousand | 25 Thousand | 25 Thousand | - | - |
Cost of Revenue | - | - | 47.27 Thousand | - | 55.32 Thousand | 97.38 Thousand |
Gross Profit | 367.69 Thousand | 367.69 Thousand | -22.27 Thousand | 25 Thousand | -55.32 Thousand | -97.38 Thousand |
Operating Expenses | 698.93 Thousand | 698.93 Thousand | 1.13 Million | 846.86 Thousand | 2.48 Million | 3.16 Million |
Selling, General and Administrative Expenses | 698.93 Thousand | 698.93 Thousand | 1.13 Million | 1.13 Million | 2.48 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | -94.45 Thousand |
Cost and Expenses | 698.93 Thousand | 698.93 Thousand | 1.13 Million | 846.86 Thousand | 2.54 Million | 3.26 Million |
Operating Income | -331.23 Thousand | -331.23 Thousand | -1.11 Million | -821.86 Thousand | -2.54 Million | -3.26 Million |
Interest Expense | - | - | - | - | - | 13.16 Thousand |
Income Tax Expense | -335.52 Thousand | -335.52 Thousand | -585.39 Thousand | - | 4.00 | -1.00 |
Earnings before Tax | -791.9 Thousand | -791.9 Thousand | -814.39 Thousand | -814.39 Thousand | -2.63 Million | -3.33 Million |
Net Income | -791.9 Thousand | -791.9 Thousand | -814.39 Thousand | -814.39 Thousand | -2.63 Million | -3.33 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.01 | -0.01 | -0.02 | - |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.01 | -0.01 | -0.02 | - |
Weighted Average Shares Outstanding | 173.05 Million | 173.05 Million | 157.21 Million | 157.21 Million | 118.92 Million | 113.84 Million |
Weighted Average Shares Outstanding (Diluted) | 178.47 Million | 178.47 Million | 157.21 Million | 157.21 Million | 118.92 Million | 113.84 Million |
Gross Margin | 1.00 | 1.00 | -0.89 | 1.00 | - | - |
EBIT Margin | -1.80 | -1.80 | -32.57 | -32.57 | - | - |
Profit Margin | -2.15 | -2.15 | -32.58 | -32.58 | - | - |
EBITDA | -661.88 Thousand | -661.88 Thousand | -814.26 Thousand | -814.26 Thousand | -2.48 Million | - |
Earnings Before Tax Margin | -0.90 | -0.90 | -44.58 | -32.87 | - | - |
VIR
VNNVF
NEFB
603682
CHAMBLFERT
600796