USD 124.25
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 4.8 Billion | 4.21 Billion | 4.71 Billion | 5.03 Billion | 3.97 Billion | 3.75 Billion |
Total Current Assets | 2.12 Billion | 1.67 Billion | 2.06 Billion | 2.24 Billion | 935 Million | 1.37 Billion |
Cash And Short Term Investments | 1.32 Billion | 976 Million | 1.45 Billion | 1.62 Billion | 199 Million | 705 Million |
Cash and Cash Equivalents | 1.32 Billion | 976 Million | 1.45 Billion | 1.62 Billion | 195 Million | 704 Million |
Short Term Investments | 6.99 Million | -636 Million | 2 Million | 1 Million | 4 Million | 1 Million |
Net Receivables | 788.88 Million | 592.18 Million | 530.95 Million | 480.99 Million | 725 Million | 661 Million |
Inventory | 4.99 Million | 4 Million | 4 Million | 5 Million | 6 Million | 5 Million |
Other Current Assets | 1.00 | 104.56 Million | 72.85 Million | 75.99 Million | 5 Million | 5 Million |
Total Non-Current Assets | 2.68 Billion | 2.53 Billion | 2.65 Billion | 2.79 Billion | 3.04 Billion | 2.37 Billion |
Net PPE | 425.39 Million | 437 Million | 411 Million | 504 Million | 799 Million | 447 Million |
Good Will And Intangible Assets | 1.09 Billion | 1.14 Billion | 1.19 Billion | 1.29 Billion | 1.37 Billion | 1.14 Billion |
Good Will | 336 Million | 335 Million | 341 Million | 346 Million | 339 Million | 313 Million |
Intangible Assets | 763 Million | 809 Million | 854 Million | 947 Million | 1.37 Billion | 1.14 Billion |
Long-Term Investments | 676.04 Million | 828 Million | 248 Million | 248 Million | 390 Million | 363 Million |
Tax Assets | 133.81 Million | 126 Million | 147 Million | 113 Million | 66 Million | 60 Million |
Other Non Current Assets | 350.94 Million | 3 Million | 649 Million | 638 Million | 410 Million | 364 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.74 Billion | 5.82 Billion | 6.19 Billion | 6.88 Billion | 5.44 Billion | 4.83 Billion |
Total Current Liabilities | 2.18 Billion | 1.54 Billion | 1.62 Billion | 1.86 Billion | 1.38 Billion | 1.37 Billion |
Account Payables | 709.99 Million | 697 Million | 579 Million | 466 Million | 568 Million | 618 Million |
Tax Payables | 50.92 Million | 32 Million | 52 Million | 30 Million | 50 Million | 50 Million |
Short Term Debt | 628.11 Million | 81 Million | 327 Million | 903 Million | 152 Million | 120 Million |
Deferred Revenue | 750.93 Million | 684.67 Million | 615.79 Million | 485 Million | 666 Million | 625 Million |
Other Current Liabilities | 97.86 Million | 81.32 Million | 102.2 Million | 13 Million | 1 Million | 7 Million |
Total Non Current Liabilities | 4.56 Billion | 4.28 Billion | 4.56 Billion | 5.02 Billion | 4.05 Billion | 3.46 Billion |
Long-Term Debt | 2.56 Billion | 2.74 Billion | 2.93 Billion | 3.31 Billion | 2.67 Billion | 2.12 Billion |
Deferred Revenue Non Current | 1.09 Billion | 1.04 Billion | 996 Million | 1.11 Billion | 1 Billion | 934 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 836.81 Million | 417 Million | 540 Million | 495 Million | 254 Million | 266 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -1.94 Billion | -1.6 Billion | -1.47 Billion | -1.84 Billion | -1.46 Billion | -1.07 Billion |
Stock Holders Equity | -1.94 Billion | -1.61 Billion | -1.48 Billion | -1.85 Billion | -1.47 Billion | -1.08 Billion |
Common Stock | 140.8 Million | 137 Million | 154 Million | 156 Million | 151 Million | 146 Million |
Retained Earnings | 395.44 Million | 607 Million | 904 Million | 568 Million | 809 Million | 1.16 Billion |
Accumulated other comprehensive income | -2.48 Billion | -2.33 Billion | -2.51 Billion | -2.57 Billion | -2.42 Billion | -2.39 Billion |
Common Stock Equity | -1.94 Billion | -1.61 Billion | -1.48 Billion | -1.85 Billion | -1.47 Billion | -1.08 Billion |
Capital Lease Obligation | 395.44 Million | 427 Million | 419 Million | 450 Million | 660 Million | 235 Million |
Total Investments | 683.03 Million | 192 Million | 250 Million | 249 Million | 394 Million | 364 Million |
Total Debt | 3.58 Billion | 2.82 Billion | 3.26 Billion | 4.21 Billion | 2.82 Billion | 2.24 Billion |
Net Debt | 2.26 Billion | 1.84 Billion | 1.81 Billion | 2.59 Billion | 2.63 Billion | 1.54 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 4.57 Billion | 4.57 Billion | 4.8 Billion | 4.8 Billion | 4.81 Billion | 4.15 Billion |
Total Current Assets | 1.79 Billion | 1.79 Billion | 2.12 Billion | 2.12 Billion | 2.12 Billion | 1.54 Billion |
Cash And Short Term Investments | 858.13 Million | 858 Million | 1.32 Billion | 1.32 Billion | 1.32 Billion | 713 Million |
Cash and Cash Equivalents | 851.13 Million | 851 Million | 1.32 Billion | 1.32 Billion | 1.32 Billion | 710 Million |
Short Term Investments | 7 Million | 7 Million | 6.99 Million | 6.99 Million | 7 Million | 3 Million |
Net Receivables | 932.14 Million | 918 Million | 788.88 Million | 788.88 Million | 615 Million | 825.66 Million |
Inventory | 4 Million | 4 Million | 4.99 Million | 4.99 Million | 5 Million | 4 Million |
Other Current Assets | 19 Million | 19 Million | 1.00 | 1.00 | 180 Million | 6.33 Million |
Total Non-Current Assets | 2.78 Billion | 2.77 Billion | 2.68 Billion | 2.68 Billion | 2.68 Billion | 2.6 Billion |
Net PPE | 430.06 Million | 430 Million | 425.39 Million | 425.39 Million | 426 Million | 428 Million |
Good Will And Intangible Assets | 1.07 Billion | 1.07 Billion | 1.09 Billion | 1.09 Billion | 1.09 Billion | 1.11 Billion |
Good Will | - | - | 336 Million | 336 Million | 336 Million | 1.79 Million |
Intangible Assets | 1.07 Billion | 1.07 Billion | 763 Million | 763 Million | 763 Million | 1.11 Billion |
Long-Term Investments | 789.12 Million | 244 Million | 676.04 Million | 676.04 Million | 233 Million | 200 Million |
Tax Assets | 122.01 Million | - | 133.81 Million | 133.81 Million | - | 131 Million |
Other Non Current Assets | 371.22 Million | 1.03 Billion | 350.94 Million | 350.94 Million | 926 Million | 728 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.77 Billion | 6.77 Billion | 6.74 Billion | 6.74 Billion | 6.75 Billion | 5.97 Billion |
Total Current Liabilities | 2.12 Billion | 2.12 Billion | 2.18 Billion | 2.18 Billion | 2.19 Billion | 1.48 Billion |
Account Payables | 625.09 Million | 625 Million | 709.99 Million | 709.99 Million | 127 Million | 605 Million |
Tax Payables | 40 Million | - | 50.92 Million | 50.92 Million | - | 21 Million |
Short Term Debt | 624.09 Million | 629 Million | 628.11 Million | 628.11 Million | 624 Million | 96 Million |
Deferred Revenue | 773.12 Million | - | 750.93 Million | 750.93 Million | - | 778 Million |
Other Current Liabilities | 101.01 Million | 869 Million | 97.86 Million | 97.86 Million | 1.43 Billion | 10 Million |
Total Non Current Liabilities | 4.65 Billion | 4.65 Billion | 4.56 Billion | 4.56 Billion | 4.56 Billion | 4.48 Billion |
Long-Term Debt | 2.54 Billion | 2.97 Billion | 2.56 Billion | 2.56 Billion | 2.96 Billion | 2.84 Billion |
Deferred Revenue Non Current | 1.17 Billion | - | 1.09 Billion | 1.09 Billion | - | 1.12 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 890.14 Million | 1.68 Billion | 836.81 Million | 836.81 Million | 1.6 Billion | 434 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -2.2 Billion | -2.2 Billion | -1.94 Billion | -1.94 Billion | -1.94 Billion | -1.81 Billion |
Stock Holders Equity | -2.2 Billion | -2.2 Billion | -1.94 Billion | -1.94 Billion | -1.95 Billion | -1.82 Billion |
Common Stock | 139.02 Million | 139 Million | 140.8 Million | 140.8 Million | 46 Million | 142 Million |
Retained Earnings | 130.02 Million | 130 Million | 395.44 Million | 395.44 Million | 396 Million | 477 Million |
Accumulated other comprehensive income | -2.47 Billion | -2.47 Billion | -2.48 Billion | -2.48 Billion | -2.48 Billion | -2.43 Billion |
Common Stock Equity | -2.2 Billion | -2.2 Billion | -1.94 Billion | -1.94 Billion | -1.95 Billion | -1.82 Billion |
Capital Lease Obligation | 406.06 Million | 435 Million | 395.44 Million | 395.44 Million | 426 Million | 428 Million |
Total Investments | 796.12 Million | 251 Million | 683.03 Million | 683.03 Million | 240 Million | 203 Million |
Total Debt | 3.57 Billion | 3.6 Billion | 3.58 Billion | 3.58 Billion | 3.58 Billion | 2.94 Billion |
Net Debt | 2.72 Billion | 2.75 Billion | 2.26 Billion | 2.26 Billion | 2.26 Billion | 2.23 Billion |
SNCM
ENDR
KOLTEPATIL
VNNVF
NEFB
CBRE