USD 7.16
(-2.65%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.96 Billion | 2.8 Billion | 1.95 Billion | 918.76 Million | 512.07 Million | 191.59 Million |
Total Current Assets | 1.58 Billion | 2.51 Billion | 1.56 Billion | 772.36 Million | 402.99 Million | 117.78 Million |
Cash And Short Term Investments | 1.53 Billion | 2.4 Billion | 708.14 Million | 736.86 Million | 383.43 Million | 98.44 Million |
Cash and Cash Equivalents | 254.84 Million | 848.63 Million | 347.81 Million | 436.57 Million | 109.33 Million | 47.59 Million |
Short Term Investments | 1.28 Billion | 1.55 Billion | 360.33 Million | 300.28 Million | 274.1 Million | 50.84 Million |
Net Receivables | 11.6 Million | - | 773.07 Million | - | - | - |
Inventory | - | - | 8.59 Million | - | - | - |
Other Current Assets | 40.94 Million | 104.35 Million | 73 Million | 27.51 Million | 13.37 Million | 8.57 Million |
Total Non-Current Assets | 371.86 Million | 283.01 Million | 391.44 Million | 146.39 Million | 109.07 Million | 73.81 Million |
Net PPE | 167.2 Million | 188.16 Million | 130.05 Million | 79.89 Million | 16.3 Million | 12.29 Million |
Good Will And Intangible Assets | 39.52 Million | 49.69 Million | 50.22 Million | 50.75 Million | 52.63 Million | 53.85 Million |
Good Will | 16.93 Million | 16.93 Million | 16.93 Million | 16.93 Million | 16.93 Million | 16.93 Million |
Intangible Assets | 22.59 Million | 32.75 Million | 33.28 Million | 33.82 Million | 35.69 Million | 36.91 Million |
Long-Term Investments | 111.72 Million | 23.92 Million | 201.38 Million | 12.61 Million | 24.29 Million | 7.66 Million |
Tax Assets | 41.03 Million | 249.72 Million | 96.85 Million | -12.61 Million | - | -7.66 Million |
Other Non Current Assets | 12.38 Million | -228.49 Million | -87.07 Million | 15.74 Million | 15.84 Million | 7.66 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 369.85 Million | 724.12 Million | 522.41 Million | 201.9 Million | 88.12 Million | 370.77 Million |
Total Current Liabilities | 175.4 Million | 511.02 Million | 341.24 Million | 99.06 Million | 59.2 Million | 39.9 Million |
Account Payables | 6.33 Million | 6.42 Million | 6.52 Million | 5.07 Million | 5.88 Million | 6.47 Million |
Tax Payables | 149 Thousand | 15.22 Million | 6.21 Million | - | - | - |
Short Term Debt | 12.86 Million | 4.13 Million | 3.92 Million | 3.89 Million | 237 Thousand | 14.53 Million |
Deferred Revenue | 64.85 Million | 15.51 Million | 98.2 Million | 6.45 Million | 6.18 Million | 8.76 Million |
Other Current Liabilities | 91.35 Million | 484.95 Million | 232.58 Million | 83.64 Million | 46.9 Million | 10.14 Million |
Total Non Current Liabilities | 194.44 Million | 213.09 Million | 181.17 Million | 102.84 Million | 28.92 Million | 330.86 Million |
Long-Term Debt | 111.67 Million | 123.83 Million | 133.56 Million | 66.55 Million | - | 310.16 Million |
Deferred Revenue Non Current | 1.52 Million | 53.2 Million | 3.81 Million | 3.81 Million | 12.67 Million | 6.56 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 38.02 Million | 32.79 Million | 25.36 Million | 29.22 Million | 12.94 Million | 10.83 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 1.59 Billion | 2.07 Billion | 1.43 Billion | 716.85 Million | 423.94 Million | -179.17 Million |
Stock Holders Equity | 1.59 Billion | 2.07 Billion | 1.43 Billion | 716.85 Million | 423.94 Million | -179.17 Million |
Common Stock | 13 Thousand | 13 Thousand | 13 Thousand | 13 Thousand | 11 Thousand | 1000.00 |
Retained Earnings | -237.82 Million | 377.23 Million | -138.6 Million | -667.18 Million | -368.51 Million | -193.83 Million |
Accumulated other comprehensive income | -815 Thousand | -9.12 Million | -1.09 Million | -1.27 Million | -601 Thousand | -14 Thousand |
Common Stock Equity | 1.59 Billion | 2.07 Billion | 1.43 Billion | 716.85 Million | 423.94 Million | -179.17 Million |
Capital Lease Obligation | 111.67 Million | 123.83 Million | 133.56 Million | 66.55 Million | 237 Thousand | - |
Total Investments | 1.39 Billion | 1.54 Billion | 561.71 Million | 300.28 Million | 298.39 Million | 50.84 Million |
Total Debt | 124.54 Million | 127.97 Million | 133.56 Million | 66.55 Million | 237 Thousand | 10.14 Million |
Net Debt | -130.3 Million | -720.65 Million | -214.25 Million | -370.01 Million | -109.09 Million | -37.45 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 1.49 Billion | 1.66 Billion | 1.79 Billion | 1.96 Billion | 1.96 Billion | 2.04 Billion |
Total Current Assets | 1.04 Billion | 1.2 Billion | 1.21 Billion | 1.58 Billion | 1.58 Billion | 1.76 Billion |
Cash And Short Term Investments | 1 Billion | 1.16 Billion | 1.16 Billion | 1.53 Billion | 1.53 Billion | 1.69 Billion |
Cash and Cash Equivalents | 257.94 Million | 310.81 Million | 174.04 Million | 254.84 Million | 254.84 Million | 452.1 Million |
Short Term Investments | 746.12 Million | 854.2 Million | 989.05 Million | 1.28 Billion | 1.28 Billion | 1.24 Billion |
Net Receivables | 5.3 Million | 7.2 Million | 9.8 Million | 11.6 Million | 11.6 Million | 4.8 Million |
Inventory | -5.3 Million | 1.00 | - | - | - | 8.39 Million |
Other Current Assets | 43.08 Million | 33.52 Million | 40.19 Million | 40.94 Million | 40.94 Million | 59.43 Million |
Total Non-Current Assets | 451.19 Million | 463.81 Million | 580.87 Million | 371.86 Million | 371.86 Million | 275.71 Million |
Net PPE | 125.57 Million | 128.32 Million | 162.82 Million | 167.2 Million | 167.2 Million | 171.93 Million |
Good Will And Intangible Assets | 36.19 Million | 35.83 Million | 39.4 Million | 39.52 Million | 39.52 Million | 42.39 Million |
Good Will | 16.93 Million | 16.93 Million | 16.93 Million | 16.93 Million | 16.93 Million | 16.93 Million |
Intangible Assets | 19.25 Million | 18.89 Million | 22.46 Million | 22.59 Million | 22.59 Million | 25.45 Million |
Long-Term Investments | 277.87 Million | 286.35 Million | 366.15 Million | 111.72 Million | 111.72 Million | 39.61 Million |
Tax Assets | - | - | - | 41.03 Million | 41.03 Million | - |
Other Non Current Assets | 11.55 Million | 13.29 Million | 12.49 Million | 12.38 Million | 12.38 Million | 21.77 Million |
Other Assets | 1.00 | - | - | 1.00 | 1.00 | - |
Total Liabilities | 257.62 Million | 235.88 Million | 246.61 Million | 369.85 Million | 369.85 Million | 369.81 Million |
Total Current Liabilities | 117.16 Million | 96.41 Million | 94.06 Million | 175.4 Million | 175.4 Million | 165.05 Million |
Account Payables | 7.3 Million | 4.38 Million | 7.11 Million | 6.33 Million | 6.33 Million | 3.62 Million |
Tax Payables | - | 17 Thousand | 146 Thousand | 149 Thousand | 149 Thousand | 15.41 Million |
Short Term Debt | 19.4 Million | 19.49 Million | 11.91 Million | 12.86 Million | 12.86 Million | 13.55 Million |
Deferred Revenue | 15.19 Million | 16.7 Million | 14.69 Million | 64.85 Million | 64.85 Million | 15.31 Million |
Other Current Liabilities | 75.25 Million | 55.82 Million | 60.34 Million | 91.35 Million | 91.35 Million | 132.55 Million |
Total Non Current Liabilities | 140.46 Million | 139.47 Million | 152.54 Million | 194.44 Million | 194.44 Million | 204.76 Million |
Long-Term Debt | 93.4 Million | 95.01 Million | 109.17 Million | 111.67 Million | 111.67 Million | 114.11 Million |
Deferred Revenue Non Current | - | - | 1.52 Million | 1.52 Million | 1.52 Million | 53.2 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 47.06 Million | 44.45 Million | 41.84 Million | 38.02 Million | 38.02 Million | 37.43 Million |
Other Liabilities | - | 1.00 | - | 1.00 | 1.00 | - |
Total Equity | 1.24 Billion | 1.43 Billion | 1.54 Billion | 1.59 Billion | 1.59 Billion | 1.67 Billion |
Stock Holders Equity | 1.24 Billion | 1.43 Billion | 1.54 Billion | 1.59 Billion | 1.59 Billion | 1.67 Billion |
Common Stock | 14 Thousand | 14 Thousand | 14 Thousand | 13 Thousand | 13 Thousand | 13 Thousand |
Retained Earnings | -655.19 Million | -441.47 Million | -303.1 Million | -237.82 Million | -237.82 Million | -121.85 Million |
Accumulated other comprehensive income | 1.12 Million | -2.87 Million | -2.39 Million | -815 Thousand | -815 Thousand | -1.9 Million |
Common Stock Equity | 1.24 Billion | 1.43 Billion | 1.54 Billion | 1.59 Billion | 1.59 Billion | 1.67 Billion |
Capital Lease Obligation | 93.4 Million | 95.01 Million | 109.17 Million | 111.67 Million | 111.67 Million | 114.11 Million |
Total Investments | 1.02 Billion | 1.14 Billion | 1.35 Billion | 1.39 Billion | 1.39 Billion | 1.27 Billion |
Total Debt | 19.4 Million | 114.51 Million | 121.08 Million | 124.54 Million | 124.54 Million | 114.11 Million |
Net Debt | -238.53 Million | -196.29 Million | -52.96 Million | -130.3 Million | -130.3 Million | -337.98 Million |
VNNVF
NEFB
CBRE
CHAMBLFERT
600796
GDPHF