USD 0.05
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 9.63 Million | 10.83 Million | 12.55 Million | 15.49 Million | 24.44 Million | 37.26 Million |
Cost of Revenue | 2.71 Million | 3.83 Million | 3.97 Million | 6.49 Million | 11.12 Million | 12.88 Million |
Gross Profit | 6.92 Million | 6.99 Million | 8.58 Million | 8.99 Million | 13.31 Million | 24.38 Million |
Operating Expenses | 6.77 Million | 8.12 Million | 11.99 Million | 14.4 Million | 20.36 Million | 30.25 Million |
Selling, General and Administrative Expenses | 6.94 Million | 8.12 Million | 11.99 Million | 14.4 Million | 20.36 Million | 30.25 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 3.01 Million | 3.82 Million | -19 Thousand | 2.68 Million | -17 Thousand |
Cost and Expenses | 9.66 Million | 11.95 Million | 15.96 Million | 20.9 Million | 31.49 Million | 43.14 Million |
Operating Income | -24 Thousand | -1.12 Million | 473 Thousand | -5.4 Million | -7.04 Million | -5.87 Million |
Interest Expense | 186 Thousand | 33 Thousand | 206 Thousand | 1.27 Million | 1.55 Million | 1.29 Million |
Income Tax Expense | 11 Thousand | 13 Thousand | 13 Thousand | 15 Thousand | -4.7 Million | 31 Thousand |
Earnings before Tax | 171 Thousand | 5.62 Million | 5.6 Million | -5.75 Million | -3.65 Million | -8.06 Million |
Net Income | 160 Thousand | 5.61 Million | 5.3 Million | -5.76 Million | 1.05 Million | -8.09 Million |
Earnings Per Share Basic | 0.01 | 0.23 | 0.22 | -0.23 | 0.04 | -0.33 |
Earnings Per Share Diluted | 0.01 | 0.23 | 0.21 | -0.23 | 0.04 | -0.33 |
Weighted Average Shares Outstanding | 24.73 Million | 24.71 Million | 24.66 Million | 24.6 Million | 24.64 Million | 24.42 Million |
Weighted Average Shares Outstanding (Diluted) | 24.73 Million | 24.73 Million | 24.69 Million | 24.6 Million | 24.64 Million | 24.42 Million |
Gross Margin | 0.72 | 0.65 | 0.68 | 0.58 | 0.54 | 0.65 |
EBIT Margin | 0.05 | -0.06 | 0.08 | -0.25 | -0.09 | -0.09 |
Profit Margin | 0.02 | 0.52 | 0.42 | -0.37 | 0.04 | -0.22 |
EBITDA | 524 Thousand | 6.12 Million | 6.37 Million | -3.09 Million | -84 Thousand | -4.19 Million |
Earnings Before Tax Margin | -0.00 | -0.10 | 0.04 | -0.35 | -0.29 | -0.16 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 9.63 Million | 2.32 Million | 2.37 Million | 2.44 Million | 2.49 Million | 10.83 Million |
Cost of Revenue | 2.71 Million | 605 Thousand | 302 Thousand | 617 Thousand | 795 Thousand | 3.83 Million |
Gross Profit | 6.92 Million | 1.71 Million | 2.07 Million | 1.82 Million | 1.69 Million | 6.99 Million |
Operating Expenses | 6.94 Million | 1.34 Million | 2.35 Million | 1.78 Million | 1.86 Million | 8.12 Million |
Selling, General and Administrative Expenses | - | 1.34 Million | 2.35 Million | 1.78 Million | 1.86 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -100 Thousand | -15 Thousand | - | - | -41 Thousand | 3.01 Million |
Cost and Expenses | 9.66 Million | 1.94 Million | 2.65 Million | 2.4 Million | 2.65 Million | 11.95 Million |
Operating Income | -24 Thousand | 377 Thousand | -277 Thousand | 40 Thousand | -164 Thousand | -1.12 Million |
Interest Expense | 186 Thousand | - | 275 Thousand | 35 Thousand | 51 Thousand | 33 Thousand |
Income Tax Expense | 11 Thousand | 3000.00 | 2000.00 | 3000.00 | 3000.00 | 13 Thousand |
Earnings before Tax | 171 Thousand | 228 Thousand | 17 Thousand | 121 Thousand | -195 Thousand | 5.62 Million |
Net Income | 160 Thousand | 225 Thousand | 15 Thousand | 118 Thousand | -198 Thousand | 5.61 Million |
Earnings Per Share Basic | - | 0.01 | 0.00 | 0.00 | -0.01 | - |
Earnings Per Share Diluted | - | 0.01 | 0.00 | 0.00 | -0.01 | - |
Weighted Average Shares Outstanding | 24.73 Million | 24.73 Million | 24.73 Million | 24.73 Million | 24.73 Million | 24.71 Million |
Weighted Average Shares Outstanding (Diluted) | 24.73 Million | 24.73 Million | 24.73 Million | 24.73 Million | 24.73 Million | 24.73 Million |
Gross Margin | 0.72 | 0.74 | 0.87 | 0.75 | 0.68 | 0.65 |
EBIT Margin | - | 0.37 | -0.12 | 0.02 | -0.06 | - |
Profit Margin | 0.02 | 0.10 | 0.01 | 0.05 | -0.08 | 0.52 |
EBITDA | - | 868 Thousand | -276 Thousand | 41 Thousand | -146 Thousand | - |
Earnings Before Tax Margin | -0.00 | 0.16 | -0.12 | 0.02 | -0.07 | -0.10 |
COMPUSOFT
XONA
002229
3577
0L5V
0459