USD 0.05
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 6.44 Million | 8.58 Million | 6.09 Million | 23.93 Million | 27.63 Million | 38.04 Million |
Total Current Assets | 3.09 Million | 4.44 Million | 2.61 Million | 3.49 Million | 7.85 Million | 3.09 Million |
Cash And Short Term Investments | 259 Thousand | 130 Thousand | 1.04 Million | 1.57 Million | 1.2 Million | 1.33 Million |
Cash and Cash Equivalents | 259 Thousand | 130 Thousand | 1.04 Million | 1.57 Million | 1.2 Million | 1.33 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.67 Million | 4.14 Million | 1.13 Million | 1.38 Million | 5.94 Million | 753 Thousand |
Inventory | - | 1.00 | - | - | - | -621 Thousand |
Other Current Assets | - | 163 Thousand | 437 Thousand | 543 Thousand | 704 Thousand | 1.62 Million |
Total Non-Current Assets | 3.35 Million | 4.14 Million | 3.48 Million | 20.43 Million | 19.77 Million | 34.95 Million |
Net PPE | 96 Thousand | 869 Thousand | 20 Thousand | 13.49 Million | 12.68 Million | 15.87 Million |
Good Will And Intangible Assets | 369 Thousand | 370 Thousand | 565 Thousand | 884 Thousand | 1.41 Million | 1.86 Million |
Good Will | 363 Thousand | 363 Thousand | 363 Thousand | 363 Thousand | 363 Thousand | 363 Thousand |
Intangible Assets | 6000.00 | 7000.00 | 202 Thousand | 521 Thousand | 1.04 Million | 1.49 Million |
Long-Term Investments | 20 Thousand | 2.44 Million | 2.4 Million | 5.13 Million | 4.91 Million | 15.62 Million |
Tax Assets | - | 7000.00 | -2.4 Million | -5.13 Million | -4.91 Million | 2.85 Million |
Other Non Current Assets | 2.86 Million | 459 Thousand | 2.89 Million | 6.06 Million | 5.68 Million | -1.26 Million |
Other Assets | - | - | - | - | - | -0.00 |
Total Liabilities | 7.9 Million | 10.21 Million | 13.33 Million | 37.13 Million | 35.26 Million | 46.2 Million |
Total Current Liabilities | 6.78 Million | 9.13 Million | 10.92 Million | 17.9 Million | 20.98 Million | 14.08 Million |
Account Payables | 2.48 Million | 5.93 Million | 7.27 Million | 10.58 Million | 9.98 Million | 2.76 Million |
Tax Payables | - | - | - | - | - | 31 Thousand |
Short Term Debt | 2.02 Million | 562 Thousand | 590 Thousand | 1.5 Million | 7.64 Million | 1.23 Million |
Deferred Revenue | 792 Thousand | 1.06 Million | 1.17 Million | 1.12 Million | 1.8 Million | 2.79 Million |
Other Current Liabilities | 1.48 Million | 1.57 Million | 1.89 Million | 4.69 Million | 1.56 Million | 7.29 Million |
Total Non Current Liabilities | 1.12 Million | 1.07 Million | 2.41 Million | 19.23 Million | 14.27 Million | 32.11 Million |
Long-Term Debt | 1.12 Million | 583 Thousand | 1.66 Million | 17.8 Million | 11.79 Million | 26.12 Million |
Deferred Revenue Non Current | - | 496 Thousand | 745 Thousand | - | - | -2.85 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | 238 Thousand | 1.42 Million | 2.48 Million | 5.99 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -1.46 Million | -1.62 Million | -7.24 Million | -13.19 Million | -7.62 Million | -8.15 Million |
Stock Holders Equity | -1.46 Million | -1.62 Million | -7.24 Million | -13.85 Million | -7.62 Million | -8.24 Million |
Common Stock | 3000.00 | 3000.00 | 3000.00 | 3000.00 | 3000.00 | 3000.00 |
Retained Earnings | -38.47 Million | -38.63 Million | -44.25 Million | -50.86 Million | -44.62 Million | -45.2 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | -1.46 Million | -1.62 Million | -7.24 Million | -13.85 Million | -7.62 Million | -8.24 Million |
Capital Lease Obligation | 96 Thousand | 1.07 Million | 609 Thousand | 11.44 Million | 13.77 Million | 10.85 Million |
Total Investments | 20 Thousand | 2.44 Million | 2.4 Million | 5.13 Million | 4.91 Million | 15.62 Million |
Total Debt | 3.15 Million | 1.64 Million | 2.25 Million | 19.3 Million | 19.43 Million | 27.35 Million |
Net Debt | 2.89 Million | 1.51 Million | 1.21 Million | 17.73 Million | 18.22 Million | 26.02 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 6.44 Million | 6.44 Million | 6.21 Million | 7.53 Million | 7.53 Million | 8.58 Million |
Total Current Assets | 3.09 Million | 3.09 Million | 2.88 Million | 3.4 Million | 3.42 Million | 4.44 Million |
Cash And Short Term Investments | 259 Thousand | 259 Thousand | 70 Thousand | 16 Thousand | -862 Thousand | 130 Thousand |
Cash and Cash Equivalents | 259 Thousand | 259 Thousand | 70 Thousand | 16 Thousand | -862 Thousand | 130 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.67 Million | 2.67 Million | 2.61 Million | 3.15 Million | 3.29 Million | 4.14 Million |
Inventory | - | - | - | - | 862 Thousand | 1.00 |
Other Current Assets | - | - | 199 Thousand | 235 Thousand | 128 Thousand | 163 Thousand |
Total Non-Current Assets | 3.35 Million | 3.35 Million | 3.33 Million | 4.12 Million | 4.11 Million | 4.14 Million |
Net PPE | 96 Thousand | 96 Thousand | 111 Thousand | 869 Thousand | 869 Thousand | 869 Thousand |
Good Will And Intangible Assets | 369 Thousand | 369 Thousand | 370 Thousand | 363 Thousand | 370 Thousand | 370 Thousand |
Good Will | 363 Thousand | 363 Thousand | 363 Thousand | 363 Thousand | 363 Thousand | 363 Thousand |
Intangible Assets | 6000.00 | 6000.00 | 7000.00 | - | 7000.00 | 7000.00 |
Long-Term Investments | 20 Thousand | 20 Thousand | 2.44 Million | 2.42 Million | 2.41 Million | 2.44 Million |
Tax Assets | - | - | 7000.00 | 6999.00 | -2.41 Million | 7000.00 |
Other Non Current Assets | 2.86 Million | 2.86 Million | 405 Thousand | 464 Thousand | 2.87 Million | 459 Thousand |
Other Assets | - | - | - | 1.00 | - | - |
Total Liabilities | 7.9 Million | 7.9 Million | 7.9 Million | 9.23 Million | 9.35 Million | 10.21 Million |
Total Current Liabilities | 6.78 Million | 6.78 Million | 6.55 Million | 8.28 Million | 8.27 Million | 9.13 Million |
Account Payables | 2.48 Million | 2.48 Million | 2.65 Million | 3.73 Million | 3.7 Million | 5.93 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.02 Million | 2.02 Million | 1.81 Million | 1.99 Million | 1.95 Million | 562 Thousand |
Deferred Revenue | 792 Thousand | 792 Thousand | 791 Thousand | 923 Thousand | 1.12 Million | 1.06 Million |
Other Current Liabilities | 1.48 Million | 1.48 Million | 1.29 Million | 1.63 Million | 1.48 Million | 1.57 Million |
Total Non Current Liabilities | 1.12 Million | 1.12 Million | 1.34 Million | 955 Thousand | 1.07 Million | 1.07 Million |
Long-Term Debt | 1.12 Million | 1.12 Million | 1.3 Million | - | 583 Thousand | 583 Thousand |
Deferred Revenue Non Current | - | - | - | 372 Thousand | 496 Thousand | 496 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | 41.99 Thousand | 583 Thousand | - | - |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | -1.46 Million | -1.46 Million | -1.68 Million | -1.7 Million | -1.82 Million | -1.62 Million |
Stock Holders Equity | -1.46 Million | -1.46 Million | -1.68 Million | -1.7 Million | -1.82 Million | -1.62 Million |
Common Stock | 3000.00 | 3000.00 | 3000.00 | 3000.00 | 3000.00 | 3000.00 |
Retained Earnings | -38.47 Million | -38.47 Million | -38.7 Million | -38.71 Million | -38.83 Million | -38.63 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | -1.46 Million | -1.46 Million | -1.68 Million | -1.7 Million | -1.82 Million | -1.62 Million |
Capital Lease Obligation | 96 Thousand | 96 Thousand | 42 Thousand | 583 Thousand | 862 Thousand | 1.07 Million |
Total Investments | 20 Thousand | 20 Thousand | 2.44 Million | 2.42 Million | 2.41 Million | 2.44 Million |
Total Debt | 3.15 Million | 3.15 Million | 3.16 Million | 2.57 Million | 2.54 Million | 1.64 Million |
Net Debt | 2.89 Million | 2.89 Million | 3.09 Million | 2.55 Million | 3.4 Million | 1.51 Million |
COMPUSOFT
XONA
002229
3577
0L5V
0459