The Sherwin-Williams Company (0L5V.L)
USD 358.76
(-1.47%)
USD 358.76
(-1.47%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 23.05 Billion | 22.14 Billion | 19.94 Billion | 18.36 Billion | 17.9 Billion | 17.53 Billion |
| Cost of Revenue | 12.29 Billion | 12.82 Billion | 11.4 Billion | 9.67 Billion | 9.86 Billion | 10.11 Billion |
| Gross Profit | 10.75 Billion | 9.32 Billion | 8.54 Billion | 8.68 Billion | 8.03 Billion | 7.41 Billion |
| Operating Expenses | 7.24 Billion | 6.33 Billion | 5.88 Billion | 5.79 Billion | 5.58 Billion | 5.35 Billion |
| Selling, General and Administrative Expenses | 7.07 Billion | 6.01 Billion | 5.57 Billion | 5.47 Billion | 5.27 Billion | 5.03 Billion |
| Research and Development Expenses | 196.6 Million | 119.3 Million | 115.9 Million | 97.1 Million | 103.1 Million | 51.92 Million |
| Other Expenses | - | 317.1 Million | 309.5 Million | 313.4 Million | 312.8 Million | -209.23 Million |
| Cost and Expenses | 19.35 Billion | 19.15 Billion | 17.28 Billion | 15.47 Billion | 15.45 Billion | 15.46 Billion |
| Operating Income | 3.51 Billion | 2.97 Billion | 2.58 Billion | 2.85 Billion | 2.41 Billion | 1.86 Billion |
| Interest Expense | 417.5 Million | 390.8 Million | 334.7 Million | 336.8 Million | 349.3 Million | 366.73 Million |
| Income Tax Expense | 721.1 Million | 553 Million | 384.2 Million | 488.8 Million | 440.5 Million | 250.9 Million |
| Earnings before Tax | 3.1 Billion | 2.57 Billion | 2.24 Billion | 2.51 Billion | 1.98 Billion | 1.35 Billion |
| Net Income | 2.38 Billion | 2.02 Billion | 1.86 Billion | 2.03 Billion | 1.54 Billion | 1.1 Billion |
| Earnings Per Share Basic | 9.35 | 7.83 | 7.10 | 7.48 | 5.60 | 3.97 |
| Earnings Per Share Diluted | 9.25 | 7.72 | 6.98 | 7.36 | 5.50 | 3.89 |
| Weighted Average Shares Outstanding | 255.4 Million | 258 Million | 262.5 Million | 271.27 Million | 275.41 Million | 278.97 Million |
| Weighted Average Shares Outstanding (Diluted) | 258.3 Million | 261.8 Million | 267.1 Million | 275.82 Million | 280.34 Million | 284.96 Million |
| Gross Margin | 0.47 | 0.42 | 0.43 | 0.47 | 0.45 | 0.42 |
| EBIT Margin | 0.18 | 0.15 | 0.15 | 0.17 | 0.15 | 0.12 |
| Profit Margin | 0.10 | 0.09 | 0.09 | 0.11 | 0.09 | 0.06 |
| EBITDA | 4.25 Billion | 3.97 Billion | 3.56 Billion | 3.86 Billion | 3.31 Billion | 2.5 Billion |
| Earnings Before Tax Margin | 0.15 | 0.13 | 0.13 | 0.16 | 0.14 | 0.11 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 6.16 Billion | 6.27 Billion | 5.36 Billion | 5.25 Billion | 23.05 Billion | 6.11 Billion |
| Cost of Revenue | 3.13 Billion | 3.2 Billion | 2.83 Billion | 2.7 Billion | 12.29 Billion | 3.2 Billion |
| Gross Profit | 3.02 Billion | 3.06 Billion | 2.53 Billion | 2.54 Billion | 10.75 Billion | 2.91 Billion |
| Operating Expenses | 1.89 Billion | 1.83 Billion | 1.79 Billion | 1.85 Billion | 7.06 Billion | 1.81 Billion |
| Selling, General and Administrative Expenses | 1.89 Billion | 1.84 Billion | 1.79 Billion | 1.85 Billion | - | 1.81 Billion |
| Research and Development Expenses | - | - | - | 196.6 Million | - | - |
| Other Expenses | 2.8 Million | 14.1 Million | 8.6 Million | -19.2 Million | -1.2 Million | 8 Million |
| Cost and Expenses | 5.03 Billion | 5.03 Billion | 4.63 Billion | 4.55 Billion | 19.35 Billion | 5.01 Billion |
| Operating Income | 1.13 Billion | 1.23 Billion | 731.2 Million | 692.8 Million | 3.69 Billion | 1.15 Billion |
| Interest Expense | 103.4 Million | 110.8 Million | 103 Million | 94.6 Million | 417.5 Million | 101.9 Million |
| Income Tax Expense | 216.6 Million | 283.5 Million | 134.8 Million | 117.8 Million | 721.1 Million | 247.5 Million |
| Earnings before Tax | 1.02 Billion | 1.17 Billion | 640 Million | 474 Million | 3.1 Billion | 1 Billion |
| Net Income | 806.2 Million | 889.9 Million | 505.2 Million | 356.2 Million | 2.38 Billion | 761.5 Million |
| Earnings Per Share Basic | 3.22 | 3.55 | 2.00 | 1.40 | - | 2.99 |
| Earnings Per Share Diluted | 3.18 | 3.50 | 1.97 | 1.39 | - | 2.95 |
| Weighted Average Shares Outstanding | 250.6 Million | 251 Million | 252.5 Million | 254 Million | 255.4 Million | 255.1 Million |
| Weighted Average Shares Outstanding (Diluted) | 253.9 Million | 254.2 Million | 255.8 Million | 256.89 Million | 258.3 Million | 258.39 Million |
| Gross Margin | 0.49 | 0.49 | 0.47 | 0.49 | 0.47 | 0.48 |
| EBIT Margin | 0.21 | 0.22 | 0.16 | 0.16 | - | 0.18 |
| Profit Margin | 0.13 | 0.14 | 0.09 | 0.07 | 0.10 | 0.12 |
| EBITDA | 1.28 Billion | 1.38 Billion | 884.4 Million | 847.1 Million | - | 1.11 Billion |
| Earnings Before Tax Margin | 0.18 | 0.20 | 0.14 | 0.13 | 0.16 | 0.19 |
0459
NAUH
COMPUSOFT
YOGI
SGL
3577