YOGI LIMITED (YOGI.BO)
INR 57.32
(0.56%)
INR 57.32
(0.56%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 2.11 Million | 1.74 Million | 11.57 Million | 1.28 Million | 1.97 Million | 5.18 Million |
| Cost of Revenue | - | - | 8.61 Million | 672 Thousand | 3.55 Million | 3.47 Million |
| Gross Profit | 2.11 Million | 1.74 Million | 2.95 Million | 610 Thousand | -1.57 Million | 1.7 Million |
| Operating Expenses | 2.38 Million | 5.77 Million | 1.56 Million | 1.36 Million | 993.34 Thousand | 1.08 Million |
| Selling, General and Administrative Expenses | 2.38 Million | 2.44 Million | 798 Thousand | 666 Thousand | 425.7 Thousand | 150.12 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 2.38 Million | 5.77 Million | 10.18 Million | 2.03 Million | 4.54 Million | 4.56 Million |
| Operating Income | -267 Thousand | -4.05 Million | 1.39 Million | 588 Thousand | -2.57 Million | 617.94 Thousand |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 1.35 Million | 1 Million | 1.4 Million | 35 Thousand | 1.31 Million | 711.71 Thousand |
| Earnings before Tax | -5.16 Million | -4.02 Million | 1.38 Million | 587 Thousand | -2.57 Million | 618.78 Thousand |
| Net Income | -3.81 Million | -3.02 Million | -23 Thousand | 552 Thousand | -1.26 Million | 1.33 Million |
| Earnings Per Share Basic | -0.27 | -0.78 | -0.01 | 0.16 | -0.38 | 0.40 |
| Earnings Per Share Diluted | -0.27 | -0.78 | -0.01 | 0.16 | -0.38 | 0.40 |
| Weighted Average Shares Outstanding | 14.33 Million | 3.87 Million | 2.3 Million | 3.35 Million | 3.35 Million | 3.35 Million |
| Weighted Average Shares Outstanding (Diluted) | 14.33 Million | 3.88 Million | 3.35 Million | 3.35 Million | 3.35 Million | 3.35 Million |
| Gross Margin | 1.00 | 1.00 | 0.26 | 0.48 | -0.80 | 0.33 |
| EBIT Margin | -2.83 | -2.32 | -0.00 | -0.00 | 1.33 | 0.27 |
| Profit Margin | -1.80 | -1.73 | -0.00 | 0.43 | -0.64 | 0.26 |
| EBITDA | -5.98 Million | -4.05 Million | -8000.00 | -1000.00 | - | 1.42 Million |
| Earnings Before Tax Margin | -0.13 | -2.32 | 0.12 | 0.46 | -1.30 | 0.12 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | - | 2.11 Million | 2.11 Million | - | - | - |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | - | 2.11 Million | 2.11 Million | - | - | - |
| Operating Expenses | 655 Thousand | 991 Thousand | 7.27 Million | 465 Thousand | 465 Thousand | 465 Thousand |
| Selling, General and Administrative Expenses | 655 Thousand | 991 Thousand | - | 465 Thousand | 465 Thousand | 465 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 655 Thousand | 991 Thousand | 7.27 Million | 465 Thousand | 465 Thousand | 465 Thousand |
| Operating Income | -655 Thousand | 1.12 Million | -6 Million | -465 Thousand | -465 Thousand | -465 Thousand |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | -1.48 Million | 1.35 Million | 1.35 Million | -1.11 Million | -1.1 Million | -2.25 Million |
| Earnings before Tax | -1.58 Million | 35 Thousand | -5.16 Million | -956 Thousand | -1.55 Million | -2.68 Million |
| Net Income | -1.58 Million | 1.38 Million | -3.81 Million | -956 Thousand | -1.55 Million | -2.68 Million |
| Earnings Per Share Basic | -0.07 | 0.06 | - | -0.01 | -0.01 | -0.27 |
| Earnings Per Share Diluted | -0.07 | 0.06 | - | -0.01 | -0.01 | -0.27 |
| Weighted Average Shares Outstanding | 22.67 Million | 21.9 Million | 14.33 Million | 9.56 Million | 9.93 Million | 9.93 Million |
| Weighted Average Shares Outstanding (Diluted) | 22.67 Million | 21.9 Million | 14.33 Million | 9.56 Million | 9.93 Million | 9.93 Million |
| Gross Margin | - | 1.00 | 1.00 | - | - | - |
| EBIT Margin | - | -0.07 | - | - | - | - |
| Profit Margin | - | 0.65 | -1.80 | - | - | - |
| EBITDA | -2.13 Million | -138.25 Thousand | - | -1.58 Million | -1.56 Million | -2.71 Million |
| Earnings Before Tax Margin | - | 0.53 | -2.84 | - | - | - |
SGL
3577
0L5V
BORORENEW
BIOTEC
SLM