Borosil Renewables Limited (BORORENEW.NS)
INR 614.1
(-2.08%)
INR 614.1
(-2.08%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 13.62 Billion | 8.94 Billion | 6.42 Billion | 5 Billion | 2.65 Billion | 7.59 Billion |
| Cost of Revenue | 9.39 Billion | 1.56 Billion | 2.76 Billion | 2.25 Billion | 1.7 Billion | 4.19 Billion |
| Gross Profit | 4.22 Billion | 7.37 Billion | 3.65 Billion | 2.75 Billion | 940.38 Million | 3.39 Billion |
| Operating Expenses | 4.22 Billion | 6.48 Billion | 1.55 Billion | 1.18 Billion | 870.36 Million | 2.72 Billion |
| Selling, General and Administrative Expenses | 3.22 Billion | 1.36 Billion | 751.39 Million | 429.73 Million | 336.67 Million | 1.34 Billion |
| Research and Development Expenses | 4.33 Million | 583 Thousand | 2000.00 | - | - | - |
| Other Expenses | 993.01 Million | 197.43 Million | 6.19 Million | 3.54 Million | 812 Thousand | 16.41 Million |
| Cost and Expenses | 13.62 Billion | 8.04 Billion | 4.31 Billion | 3.43 Billion | 2.58 Billion | 6.91 Billion |
| Operating Income | -9.17 Million | 1.12 Billion | 2.05 Billion | 1.57 Billion | 70.13 Million | 178.43 Million |
| Interest Expense | 290.46 Million | 77.91 Million | 29.64 Million | 72.68 Million | 56.96 Million | 61.53 Million |
| Income Tax Expense | -24.55 Million | 304.04 Million | 539.12 Million | 630.37 Million | 8.22 Million | 318.34 Million |
| Earnings before Tax | -527.29 Million | 1.01 Billion | 2.19 Billion | 1.52 Billion | 12.75 Million | 918.48 Million |
| Net Income | -468.95 Million | 696.31 Million | 1.65 Billion | 896.44 Million | 4.52 Million | 544.97 Million |
| Earnings Per Share Basic | -3.59 | 5.34 | 12.74 | 7.56 | 0.04 | 5.28 |
| Earnings Per Share Diluted | -3.59 | 5.34 | 12.74 | 7.56 | 0.04 | 5.28 |
| Weighted Average Shares Outstanding | 130.62 Million | 130.43 Million | 130.2 Million | 118.62 Million | 114.05 Million | 103.22 Million |
| Weighted Average Shares Outstanding (Diluted) | 130.62 Million | 130.43 Million | 130.2 Million | 118.79 Million | 114.05 Million | 103.22 Million |
| Gross Margin | 0.31 | 0.82 | 0.57 | 0.55 | 0.35 | 0.45 |
| EBIT Margin | 0.08 | 0.18 | 0.40 | 0.40 | 0.14 | 0.17 |
| Profit Margin | -0.03 | 0.08 | 0.26 | 0.18 | 0.00 | 0.07 |
| EBITDA | 1.07 Billion | 1.62 Billion | 2.65 Billion | 2.02 Billion | 390.72 Million | 418.84 Million |
| Earnings Before Tax Margin | -0.00 | 0.13 | 0.32 | 0.31 | 0.03 | 0.02 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 3.7 Billion | 13.69 Billion | 2.83 Billion | 3.3 Billion | 4.01 Billion | 3.54 Billion |
| Cost of Revenue | 3.01 Billion | 11.24 Billion | 2.6 Billion | 816.75 Million | 1.14 Billion | 919.63 Million |
| Gross Profit | 696.51 Million | 2.44 Billion | 230.25 Million | 2.48 Billion | 2.87 Billion | 2.62 Billion |
| Operating Expenses | 812.18 Million | 3.22 Billion | 821.47 Million | 2.62 Billion | 2.85 Billion | 2.68 Billion |
| Selling, General and Administrative Expenses | 812.18 Million | - | 821.47 Million | 742.21 Million | 863.37 Million | 561.51 Million |
| Research and Development Expenses | - | - | 4.91 Million | - | - | - |
| Other Expenses | 35.29 Million | 211.78 Million | 47.22 Million | 38.34 Million | 46.53 Million | 79.67 Million |
| Cost and Expenses | 3.82 Billion | 14.47 Billion | 3.42 Billion | 3.44 Billion | 4 Billion | 3.6 Billion |
| Operating Income | -115.66 Million | -780.48 Million | -591.22 Million | -107.83 Million | 66.32 Million | -59.5 Million |
| Interest Expense | 72.86 Million | 292.18 Million | 31.63 Million | 74.38 Million | 96.05 Million | 90.11 Million |
| Income Tax Expense | -13.31 Million | -24.55 Million | -38.45 Million | -22.85 Million | -11.04 Million | 47.8 Million |
| Earnings before Tax | -153.23 Million | -536.46 Million | -575.07 Million | -181.78 Million | 293.69 Million | -67.5 Million |
| Net Income | -129.62 Million | -468.95 Million | -480.72 Million | -155.55 Million | 250.54 Million | -83.21 Million |
| Earnings Per Share Basic | -0.99 | - | -3.68 | -1.19 | 1.92 | -0.64 |
| Earnings Per Share Diluted | -0.99 | - | -3.68 | -1.19 | 1.92 | -0.64 |
| Weighted Average Shares Outstanding | 130.53 Million | 130.62 Million | 130.58 Million | 130.53 Million | 130.53 Million | 130.52 Million |
| Weighted Average Shares Outstanding (Diluted) | 130.53 Million | 130.62 Million | 130.58 Million | 130.53 Million | 130.53 Million | 130.52 Million |
| Gross Margin | 0.19 | 0.18 | 0.08 | 0.75 | 0.72 | 0.74 |
| EBIT Margin | 0.06 | - | -0.09 | 0.07 | 0.09 | 0.10 |
| Profit Margin | -0.03 | -0.03 | -0.17 | -0.05 | 0.06 | -0.02 |
| EBITDA | 223.84 Million | - | -255.38 Million | 239.57 Million | 376 Million | 346.83 Million |
| Earnings Before Tax Margin | -0.03 | -0.06 | -0.21 | -0.03 | 0.02 | -0.02 |
BIOTEC
SLM
YOGI
1009
BCSO
3311