HKD 0.73
(-1.35%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 229.78 Million | 207.21 Million | 85.52 Million | 64.9 Million | 226.96 Million | 375.98 Million |
Cost of Revenue | 97.35 Million | 70.59 Million | 63.57 Million | 60.37 Million | 78.43 Million | 105.96 Million |
Gross Profit | 132.43 Million | 136.62 Million | 21.95 Million | 4.52 Million | 148.53 Million | 270.02 Million |
Operating Expenses | 208.85 Million | 97.16 Million | 77.32 Million | 78.83 Million | 126.93 Million | 196.52 Million |
Selling, General and Administrative Expenses | 208.85 Million | 97.16 Million | 77.32 Million | 78.83 Million | 126.93 Million | 196.52 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -873 Thousand | 3.77 Million | 15.55 Million | 22.77 Million | - |
Cost and Expenses | 306.21 Million | 167.75 Million | 140.89 Million | 139.2 Million | 205.36 Million | 302.48 Million |
Operating Income | -76.42 Million | 50.7 Million | -192.69 Million | -166.76 Million | -225.03 Million | 73.49 Million |
Interest Expense | 70.63 Million | 26.47 Million | 29.51 Million | 29.34 Million | 32.53 Million | 23.23 Million |
Income Tax Expense | -30.28 Million | 2.81 Million | -6.76 Million | -30.75 Million | -6.46 Million | 14.24 Million |
Earnings before Tax | -162.24 Million | 21.1 Million | -263.15 Million | -272.79 Million | -240.93 Million | -72.76 Million |
Net Income | -131.96 Million | 18.28 Million | -256.39 Million | -242.04 Million | -234.47 Million | -77.52 Million |
Earnings Per Share Basic | -0.10 | 0.01 | -0.19 | -0.18 | -0.17 | -0.06 |
Earnings Per Share Diluted | -0.10 | 0.01 | -0.19 | -0.18 | -0.17 | -0.06 |
Weighted Average Shares Outstanding | 1.36 Billion | 1.36 Billion | 1.36 Billion | 1.36 Billion | 1.36 Billion | 1.36 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.36 Billion | 1.36 Billion | 1.36 Billion | 1.36 Billion | 1.36 Billion | 1.36 Billion |
Gross Margin | 0.58 | 0.66 | 0.26 | 0.07 | 0.65 | 0.72 |
EBIT Margin | -0.18 | 0.24 | -1.67 | -1.74 | -0.50 | 0.33 |
Profit Margin | -0.57 | 0.09 | -3.00 | -3.73 | -1.03 | -0.21 |
EBITDA | -40.7 Million | 89.2 Million | -177.51 Million | -188.81 Million | -160.02 Million | -1.64 Million |
Earnings Before Tax Margin | -0.33 | 0.24 | -2.25 | -2.57 | -0.99 | 0.20 |
Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 51.79 Million | 51.79 Million | 52.15 Million | 52.15 Million | 207.21 Million | 113.16 Million |
Cost of Revenue | 60.88 Million | - | 39.8 Million | - | 70.59 Million | 37.02 Million |
Gross Profit | -9.08 Million | 51.79 Million | 12.34 Million | 52.15 Million | 136.62 Million | 76.14 Million |
Operating Expenses | 64.2 Million | 64.2 Million | 40.22 Million | 40.22 Million | 97.16 Million | 53.02 Million |
Selling, General and Administrative Expenses | 64.2 Million | 64.2 Million | 40.22 Million | 40.22 Million | - | 53.02 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | -873 Thousand | - |
Cost and Expenses | 64.2 Million | 64.2 Million | 40.22 Million | 40.22 Million | 167.75 Million | 90.05 Million |
Operating Income | -12.4 Million | -12.4 Million | 11.93 Million | 11.93 Million | 50.7 Million | 23.11 Million |
Interest Expense | - | - | 27.25 Million | - | 26.47 Million | 14.81 Million |
Income Tax Expense | 14.8 Million | 14.8 Million | 337 Thousand | 337 Thousand | 2.81 Million | 3.07 Million |
Earnings before Tax | -62.72 Million | -62.72 Million | -18.4 Million | -18.4 Million | 21.1 Million | 28.77 Million |
Net Income | -47.91 Million | -47.91 Million | -18.06 Million | -18.06 Million | 18.28 Million | 24.68 Million |
Earnings Per Share Basic | -0.04 | -0.04 | -0.01 | -0.01 | - | 0.02 |
Earnings Per Share Diluted | -0.04 | -0.04 | -0.01 | -0.01 | - | 0.02 |
Weighted Average Shares Outstanding | 1.36 Billion | 1.36 Billion | 1.36 Billion | 1.36 Billion | 1.36 Billion | 1.36 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.36 Billion | 1.36 Billion | 1.36 Billion | 1.36 Billion | 1.36 Billion | 1.36 Billion |
Gross Margin | -0.18 | 1.00 | 0.24 | 1.00 | 0.66 | 0.67 |
EBIT Margin | -1.21 | 0.33 | 0.33 | 0.24 | - | 0.38 |
Profit Margin | -0.93 | -0.93 | -0.35 | -0.35 | 0.09 | 0.22 |
EBITDA | -62.78 Million | 17.2 Million | 17.36 Million | 12.6 Million | - | 43.11 Million |
Earnings Before Tax Margin | -0.24 | -0.24 | 0.23 | 0.23 | 0.24 | 0.20 |
BCSO
3311
BORORENEW
BARN
GHCL
1512