USD 0.16
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 67.91 Thousand | 62.45 Thousand | 9140.00 | 3864.00 | 3863.00 | 3661.00 |
Gross Profit | -67.91 Thousand | -62.45 Thousand | -9140.00 | -3864.00 | -3863.00 | -3661.00 |
Operating Expenses | 2.25 Million | 2.47 Million | 2.89 Million | 73.67 Thousand | 33.26 Thousand | 40.26 Thousand |
Selling, General and Administrative Expenses | 2.25 Million | 1.86 Million | 2.89 Million | 73.67 Thousand | 33.26 Thousand | 40.26 Thousand |
Research and Development Expenses | - | 584.59 Thousand | 234.06 Thousand | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 2.25 Million | 2.53 Million | 2.9 Million | 77.54 Thousand | 37.12 Thousand | 43.92 Thousand |
Operating Income | -2.25 Million | -2.53 Million | -2.89 Million | -77.54 Thousand | -37.12 Thousand | -43.93 Thousand |
Interest Expense | - | 22.46 Thousand | 3024.00 | 2925.00 | 150.00 | - |
Income Tax Expense | - | -166.03 Thousand | -227.41 Thousand | -19.99 Thousand | -64.98 Thousand | -11.71 Thousand |
Earnings before Tax | -2.63 Million | -2.52 Million | -2.89 Million | -79.96 Thousand | -36.79 Thousand | -43.48 Thousand |
Net Income | -2.58 Million | -2.52 Million | -2.89 Million | -59.97 Thousand | 28.19 Thousand | -31.76 Thousand |
Earnings Per Share Basic | -0.04 | -0.05 | -0.12 | -0.02 | 0.01 | -0.01 |
Earnings Per Share Diluted | -0.04 | -0.05 | -0.12 | -0.02 | 0.01 | -0.01 |
Weighted Average Shares Outstanding | 73.48 Million | 54.38 Million | 23.87 Million | 3.38 Million | 3.21 Million | 3.21 Million |
Weighted Average Shares Outstanding (Diluted) | 73.48 Million | 54.38 Million | 23.87 Million | 3.38 Million | 3.22 Million | 3.21 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -2.31 Million | -2.34 Million | -2.82 Million | -73.68 Thousand | -33.26 Thousand | -40.27 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 17.09 Thousand | 17.08 Thousand | 67.91 Thousand | 21 Thousand | 15.63 Thousand | 15.66 Thousand |
Gross Profit | -17.09 Thousand | -17.08 Thousand | -67.91 Thousand | -21 Thousand | -15.63 Thousand | -15.66 Thousand |
Operating Expenses | 81.46 Thousand | 395.2 Thousand | 2.31 Million | 1.03 Million | 330.4 Thousand | 429.49 Thousand |
Selling, General and Administrative Expenses | 81.46 Thousand | 395.2 Thousand | - | 1.03 Million | 168.11 Thousand | 187.9 Thousand |
Research and Development Expenses | 160.73 Thousand | 165.26 Thousand | - | 282.02 Thousand | 137.37 Thousand | 231.45 Thousand |
Other Expenses | 1920.00 | - | - | - | - | - |
Cost and Expenses | 98.56 Thousand | 412.29 Thousand | 2.38 Million | 1.05 Million | 346.03 Thousand | 445.15 Thousand |
Operating Income | -98.56 Thousand | -412.29 Thousand | -2.38 Million | -1.05 Million | -346.03 Thousand | -445.15 Thousand |
Interest Expense | - | 3942.00 | - | - | 4940.00 | 4854.00 |
Income Tax Expense | -169.49 Thousand | -7.00 | -41.47 | -25.58 | -15.89 Thousand | -106.42 Thousand |
Earnings before Tax | -692.12 Thousand | -412.18 Thousand | -2.63 Million | -1.28 Million | -344.36 Thousand | -441.6 Thousand |
Net Income | -522.63 Thousand | -412.17 Thousand | -2.58 Million | -1.25 Million | -328.47 Thousand | -441.6 Thousand |
Earnings Per Share Basic | -0.01 | -0.00 | - | -0.02 | -0.00 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.00 | - | -0.02 | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 93.9 Million | 89.96 Million | 73.48 Million | 76.13 Million | 75.03 Million | 71.41 Million |
Weighted Average Shares Outstanding (Diluted) | 93.9 Million | 89.96 Million | 73.48 Million | 76.13 Million | 75.03 Million | 71.41 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -81.47 Thousand | -395.2 Thousand | - | -1.03 Million | -330.39 Thousand | -429.49 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
O
5133
PES
3814
AXA
MTCH