USD 52.81
(-3.14%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 4.07 Billion | 3.34 Billion | 2.08 Billion | 1.65 Billion | 1.49 Billion | 1.32 Billion |
Cost of Revenue | 316.96 Million | 226.33 Million | 133.6 Million | 104.6 Million | 88.58 Million | 66.32 Million |
Gross Profit | 3.76 Billion | 3.11 Billion | 1.94 Billion | 1.54 Billion | 1.4 Billion | 1.26 Billion |
Operating Expenses | 2.1 Billion | 1.8 Billion | 994.81 Million | 750.25 Million | 660.44 Million | 623.92 Million |
Selling, General and Administrative Expenses | 144.53 Million | 138.45 Million | 96.98 Million | 73.21 Million | 66.48 Million | 84.14 Million |
Research and Development Expenses | - | 0.27 | 0.19 | 0.24 | 0.30 | 0.28 |
Other Expenses | - | 1.67 Billion | 897.83 Million | 677.03 Million | 593.96 Million | 539.78 Million |
Cost and Expenses | 170.2 Million | 2.03 Billion | 1.12 Billion | 854.85 Million | 749.02 Million | 690.25 Million |
Operating Income | 3.9 Billion | 1.25 Billion | 963.09 Million | 873 Million | 750.49 Million | 637.58 Million |
Interest Expense | 779.04 Million | 445.44 Million | 323.64 Million | 309.33 Million | 290.99 Million | - |
Income Tax Expense | 52.02 Million | 45.18 Million | 31.65 Million | 14.69 Million | 6.15 Million | 5.34 Million |
Earnings before Tax | 928.93 Million | 917.59 Million | 392.4 Million | 411.19 Million | 443.63 Million | 369.93 Million |
Net Income | 872.3 Million | 869.4 Million | 359.45 Million | 395.48 Million | 436.48 Million | 363.61 Million |
Earnings Per Share Basic | 1.26 | 1.42 | 0.87 | 1.15 | 1.38 | 1.26 |
Earnings Per Share Diluted | 1.26 | 1.42 | 0.87 | 1.15 | 1.38 | 1.25 |
Weighted Average Shares Outstanding | 692.29 Million | 611.76 Million | 414.53 Million | 345.28 Million | 315.83 Million | 289.42 Million |
Weighted Average Shares Outstanding (Diluted) | 693.02 Million | 612.18 Million | 414.76 Million | 345.41 Million | 316.15 Million | 289.92 Million |
Gross Margin | 0.92 | 0.93 | 0.94 | 0.94 | 0.94 | 0.95 |
EBIT Margin | 0.89 | 0.88 | 0.89 | 0.94 | 0.90 | 0.89 |
Profit Margin | 0.21 | 0.26 | 0.17 | 0.24 | 0.29 | 0.27 |
EBITDA | 3.62 Billion | 2.92 Billion | 1.86 Billion | 1.55 Billion | 1.34 Billion | 911.96 Million |
Earnings Before Tax Margin | 0.96 | 0.38 | 0.46 | 0.53 | 0.50 | 0.48 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.31 Billion | 1.34 Billion | 1.26 Billion | 1.07 Billion | 4.07 Billion | 1.03 Billion |
Cost of Revenue | -1.28 Billion | 705.42 Million | 670.42 Million | 81.88 Million | 316.96 Million | 70.98 Million |
Gross Profit | 2.59 Billion | 642.61 Million | 598.99 Million | 994.4 Million | 3.76 Billion | 968.12 Million |
Operating Expenses | 41.86 Million | 650.64 Million | 32.09 Million | 513.87 Million | 2.03 Billion | 538.78 Million |
Selling, General and Administrative Expenses | 41.86 Million | 45.07 Million | 40.84 Million | 38.01 Million | - | 35.52 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 25.99 Million | 6.1 Million | -32.09 Million | 10.8 Million | 23.78 Million | 7.23 Million |
Cost and Expenses | -1.23 Billion | 754.68 Million | 702.52 Million | 595.75 Million | 2.35 Billion | 609.77 Million |
Operating Income | 2.55 Billion | 593.34 Million | 566.89 Million | 482.66 Million | 1.72 Billion | 437.03 Million |
Interest Expense | -481.03 Million | 241.51 Million | 239.52 Million | 219.79 Million | 779.04 Million | 195.81 Million |
Income Tax Expense | 20.18 Million | 15.64 Million | 15.5 Million | 15.8 Million | 52.02 Million | 11.33 Million |
Earnings before Tax | 286.47 Million | 276.61 Million | 149.4 Million | 235.56 Million | 928.93 Million | 245.21 Million |
Net Income | 269.48 Million | 259.39 Million | 132.28 Million | 218.4 Million | 872.3 Million | 233.47 Million |
Earnings Per Share Basic | 0.30 | 0.30 | 0.16 | 0.30 | - | 0.33 |
Earnings Per Share Diluted | 0.30 | 0.29 | 0.16 | 0.30 | - | 0.33 |
Weighted Average Shares Outstanding | 870.66 Million | 870.31 Million | 834.94 Million | 724.59 Million | 692.29 Million | 709.16 Million |
Weighted Average Shares Outstanding (Diluted) | 873.97 Million | 870.72 Million | 835.24 Million | 726.85 Million | 693.02 Million | 709.54 Million |
Gross Margin | 1.98 | 0.48 | 0.47 | 0.92 | 0.92 | 0.93 |
EBIT Margin | 0.31 | 0.89 | 0.90 | 0.91 | - | 0.90 |
Profit Margin | 0.21 | 0.19 | 0.10 | 0.20 | 0.21 | 0.22 |
EBITDA | 410.97 Million | 1.19 Billion | 1.14 Billion | 979.01 Million | - | 932.59 Million |
Earnings Before Tax Margin | 1.94 | 0.44 | 0.45 | 0.45 | 0.42 | 0.42 |
5133
PES
DNLI
AXA
MTCH
NAUFF