USD 0.16
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 22.27 Million | 18.42 Million | 11.1 Million | 6.29 Million | 6.17 Million | 6.21 Million |
Total Current Assets | 241.87 Thousand | 2.98 Million | 2.9 Million | 104.93 Thousand | 13.16 Thousand | 43.24 Thousand |
Cash And Short Term Investments | 151.52 Thousand | 2.49 Million | 2.75 Million | 91.7 Thousand | 1310.00 | 30.46 Thousand |
Cash and Cash Equivalents | 151.52 Thousand | 2.49 Million | 2.75 Million | 91.7 Thousand | 1310.00 | 30.46 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 72.57 Thousand | 214.29 Thousand | 123.31 Thousand | 2973.00 | 1221.00 | 1502.00 |
Inventory | - | - | - | - | - | - |
Other Current Assets | 17.77 Thousand | 279.26 Thousand | 21.33 Thousand | 10.25 Thousand | 10.62 Thousand | 11.27 Thousand |
Total Non-Current Assets | 22.03 Million | 15.43 Million | 8.2 Million | 6.19 Million | 6.16 Million | 6.16 Million |
Net PPE | 218.84 Thousand | 15.37 Million | 7.77 Million | 48.76 Thousand | 51.81 Thousand | 54.86 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 18.37 Thousand | 11.34 Thousand | 33.59 Thousand | 29.4 Thousand | 28.87 Thousand | 28.35 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 21.79 Million | 43.99 Thousand | 393.43 Thousand | 6.11 Million | 6.08 Million | 6.08 Million |
Other Assets | - | -0.00 | - | - | - | - |
Total Liabilities | 2.46 Million | 825.72 Thousand | 608.56 Thousand | 351.76 Thousand | 370.27 Thousand | 430.11 Thousand |
Total Current Liabilities | 1.98 Million | 572.01 Thousand | 353.23 Thousand | 16.2 Thousand | 15.52 Thousand | 11.2 Thousand |
Account Payables | 1.92 Million | 515.05 | 307.06 | 7500.00 | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 63.7 Thousand | 56.96 Thousand | 46.17 Thousand | - | 6150.00 | - |
Deferred Revenue | -1923.00 | -515.05 | -307.06 | - | - | - |
Other Current Liabilities | 1924.00 | 515.05 Thousand | 307.06 Thousand | 8700.00 | 9379.00 | 11.2 Thousand |
Total Non Current Liabilities | 479.65 Thousand | 253.71 Thousand | 255.32 Thousand | 335.56 Thousand | 354.74 Thousand | 418.91 Thousand |
Long-Term Debt | 147.03 Thousand | 215.8 Thousand | 255.32 Thousand | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 332.62 Thousand | 37.9 Thousand | - | 38.98 Thousand | 38.17 Thousand | 37.35 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 19.81 Million | 17.59 Million | 10.49 Million | 5.94 Million | 5.8 Million | 5.78 Million |
Stock Holders Equity | 18.8 Million | 17.59 Million | 10.49 Million | 5.94 Million | 5.8 Million | 5.78 Million |
Common Stock | 21.72 Million | 18.45 Million | 10.27 Million | 4.87 Million | 4.86 Million | 4.86 Million |
Retained Earnings | -8.01 Million | -5.43 Million | -2.9 Million | -2.46 Million | -2.4 Million | -2.43 Million |
Accumulated other comprehensive income | 5.09 Million | 93.52 Thousand | 3.12 Million | 191.87 Thousand | - | - |
Common Stock Equity | 18.8 Million | 17.59 Million | 10.49 Million | 5.94 Million | 5.8 Million | 5.78 Million |
Capital Lease Obligation | 147.03 Thousand | 272.76 Thousand | 301.5 Thousand | - | - | - |
Total Investments | 18.37 Thousand | 11.34 Thousand | 33.59 Thousand | 29.4 Thousand | 28.87 Thousand | 28.35 Thousand |
Total Debt | 210.73 Thousand | 272.76 Thousand | 301.5 Thousand | - | 6150.00 | - |
Net Debt | 59.21 Thousand | -2.22 Million | -2.45 Million | -91.7 Thousand | 4840.00 | -30.46 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 25.92 Million | 26.87 Million | 22.27 Million | 22.27 Million | 21.57 Million | 19.49 Million |
Total Current Assets | 670.59 Thousand | 1.03 Million | 241.87 Thousand | 241.87 Thousand | 456.84 Thousand | 780.57 Thousand |
Cash And Short Term Investments | 169.52 Thousand | 390.16 Thousand | 151.52 Thousand | 151.52 Thousand | 278.62 Thousand | 419.25 Thousand |
Cash and Cash Equivalents | 169.52 Thousand | 390.16 Thousand | 151.52 Thousand | 151.52 Thousand | 278.62 Thousand | 419.25 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 294.14 Thousand | 326.57 Thousand | 72.57 Thousand | 72.57 Thousand | 64.13 Thousand | 56.5 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 206.92 Thousand | 314.81 Thousand | 17.77 Thousand | 17.77 Thousand | 114.07 Thousand | 304.82 Thousand |
Total Non-Current Assets | 25.25 Million | 25.84 Million | 22.03 Million | 22.03 Million | 21.12 Million | 18.71 Million |
Net PPE | 186.85 Thousand | 202.85 Thousand | 218.84 Thousand | 218.84 Thousand | 21.07 Million | 18.67 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 18.94 Thousand | 18.77 Thousand | 18.37 Thousand | 18.37 Thousand | 17.22 Thousand | 11.93 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 25.04 Million | 25.62 Million | 21.79 Million | 21.79 Million | 23.96 Thousand | 23.68 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.58 Million | 1.98 Million | 2.46 Million | 2.46 Million | 715.41 Thousand | 61.11 Million |
Total Current Liabilities | 1.13 Million | 1.52 Million | 1.98 Million | 1.98 Million | 510.22 Thousand | 895.44 Thousand |
Account Payables | 1.06 Million | 1.45 Million | 1.92 Million | 1.92 Million | 447.24 | 613.65 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 65.5 Thousand | 64.73 Thousand | 63.7 Thousand | 63.7 Thousand | 62.99 Thousand | 59 Thousand |
Deferred Revenue | -1.06 Million | -1.45 Million | -1923.00 | -1923.00 | -447.24 | -613.65 |
Other Current Liabilities | 1.06 Million | 1.45 Million | 1924.00 | 1924.00 | 447.23 Thousand | 836.44 Thousand |
Total Non Current Liabilities | 448.95 Thousand | 464.72 Thousand | 479.65 Thousand | 479.65 Thousand | 205.19 Thousand | 60.21 Million |
Long-Term Debt | 116.33 Thousand | 132.1 Thousand | 147.03 Thousand | 147.03 Thousand | 167.28 Thousand | 180.49 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 332.62 Thousand | 332.62 Thousand | 332.62 Thousand | 332.62 Thousand | 37.9 Thousand | 60.03 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 24.34 Million | 24.89 Million | 19.81 Million | 19.81 Million | 20.86 Million | -41.62 Million |
Stock Holders Equity | 23.51 Million | 23.88 Million | 18.8 Million | 18.8 Million | 19.83 Million | -41.62 Million |
Common Stock | 27.18 Million | 27.18 Million | 21.72 Million | 21.72 Million | 21.6 Million | 19.95 Million |
Retained Earnings | -8.95 Million | -8.43 Million | -8.01 Million | -8.01 Million | -6.76 Million | -66.43 Million |
Accumulated other comprehensive income | 5.27 Million | 5.13 Million | 5.09 Million | 5.09 Million | 4.98 Million | 338.91 Thousand |
Common Stock Equity | 23.51 Million | 23.88 Million | 18.8 Million | 18.8 Million | 19.83 Million | -41.62 Million |
Capital Lease Obligation | 116.33 Thousand | 132.1 Thousand | 147.03 Thousand | 147.03 Thousand | 230.27 Thousand | 239.49 Thousand |
Total Investments | 18.94 Thousand | 18.77 Thousand | 18.37 Thousand | 18.37 Thousand | 17.22 Thousand | 11.93 Thousand |
Total Debt | 181.83 Thousand | 196.83 Thousand | 210.73 Thousand | 210.73 Thousand | 230.27 Thousand | 239.49 Thousand |
Net Debt | 12.31 Thousand | -193.33 Thousand | 59.21 Thousand | 59.21 Thousand | -48.35 Thousand | -179.75 Thousand |
O
5133
PES
3814
AXA
MTCH