USD 2.49
(2.89%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 32.88 Million | 33.55 Million | 28.39 Million | 13.54 Million | 9.37 Million | 6.56 Million |
Total Current Assets | 16.3 Million | 16.62 Million | 11.59 Million | 8.83 Million | 4.98 Million | 4.68 Million |
Cash And Short Term Investments | 1.72 Million | 2.18 Million | 657 Thousand | 956.75 Thousand | 1.19 Million | 1.34 Million |
Cash and Cash Equivalents | 1.72 Million | 2.18 Million | 657 Thousand | 956.75 Thousand | 1.19 Million | 1.34 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.46 Million | 4.73 Million | 3.93 Million | 2.93 Million | 970.47 Thousand | 829 Thousand |
Inventory | 10.03 Million | 8.83 Million | 6.09 Million | 4.33 Million | 2.55 Million | 2.24 Million |
Other Current Assets | 1.08 Million | 866 Thousand | 910 Thousand | 605.9 Thousand | 266.58 Thousand | 273 Thousand |
Total Non-Current Assets | 16.57 Million | 16.93 Million | 16.79 Million | 4.7 Million | 4.38 Million | 1.88 Million |
Net PPE | 16.57 Million | 16.92 Million | 16.78 Million | 4.69 Million | 4.37 Million | 1.86 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 4000.00 | 6000.00 | 8000.00 | 10.27 Thousand | 12.52 Thousand | 15 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 30.97 Million | 27.9 Million | 20.92 Million | 10.8 Million | 7.85 Million | 5.18 Million |
Total Current Liabilities | 15.58 Million | 16.83 Million | 8.73 Million | 6.78 Million | 4.4 Million | 3.63 Million |
Account Payables | 6.38 Million | 6.36 Million | 3.56 Million | 2.12 Million | 1.74 Million | 1.6 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 6.1 Million | 7.28 Million | 3.43 Million | 3.76 Million | 1.79 Million | 1.05 Million |
Deferred Revenue | 2.35 Million | 2.16 Million | 783 Thousand | 410.67 Thousand | 482.34 Thousand | - |
Other Current Liabilities | 741 Thousand | 1.02 Million | 946 Thousand | 483.8 Thousand | 379.31 Thousand | 979 Thousand |
Total Non Current Liabilities | 15.38 Million | 11.07 Million | 12.19 Million | 4.02 Million | 3.45 Million | 1.54 Million |
Long-Term Debt | 6 Million | 10.82 Million | 11.31 Million | 3.81 Million | 3.15 Million | 1 Million |
Deferred Revenue Non Current | - | 21 Thousand | 661 Thousand | - | 92.75 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 9.38 Million | 230 Thousand | 222 Thousand | 214.25 Thousand | 206.22 Thousand | 542 Thousand |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 1.9 Million | 5.64 Million | 7.46 Million | 2.73 Million | 1.51 Million | 1.38 Million |
Stock Holders Equity | 1.9 Million | 5.64 Million | 7.46 Million | 2.73 Million | 1.51 Million | 1.38 Million |
Common Stock | 496 Thousand | 493 Thousand | 489 Thousand | 382.21 Thousand | 381.36 Thousand | 339 Thousand |
Retained Earnings | -104.66 Million | -100.07 Million | -97.44 Million | -99.76 Million | -100.75 Million | -97.75 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 1.9 Million | 5.64 Million | 7.46 Million | 2.73 Million | 1.51 Million | 1.38 Million |
Capital Lease Obligation | 9.15 Million | 9.82 Million | 12.4 Million | 2.36 Million | 2.89 Million | 724 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 21.25 Million | 18.1 Million | 14.75 Million | 7.57 Million | 4.95 Million | 2.05 Million |
Net Debt | 19.53 Million | 15.91 Million | 14.09 Million | 6.61 Million | 3.75 Million | 711 Thousand |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 48.04 Million | 40.84 Million | 38.5 Million | 32.88 Million | 32.88 Million | 32.34 Million |
Total Current Assets | 29.76 Million | 24.26 Million | 22.07 Million | 16.3 Million | 16.3 Million | 15.55 Million |
Cash And Short Term Investments | 2.92 Million | 2.35 Million | 2.01 Million | 1.72 Million | 1.72 Million | 1.18 Million |
Cash and Cash Equivalents | 2.92 Million | 2.35 Million | 2.01 Million | 1.72 Million | 1.72 Million | 1.18 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 8.73 Million | 5.93 Million | 5.28 Million | 3.46 Million | 3.46 Million | 3.19 Million |
Inventory | 15.04 Million | 13.87 Million | 13.28 Million | 10.03 Million | 10.03 Million | 10.12 Million |
Other Current Assets | 3.06 Million | 2.09 Million | 1.49 Million | 1.08 Million | 1.08 Million | 1.04 Million |
Total Non-Current Assets | 18.28 Million | 16.58 Million | 16.42 Million | 16.57 Million | 16.57 Million | 16.79 Million |
Net PPE | 18.28 Million | 16.58 Million | 16.42 Million | 16.57 Million | 16.57 Million | 16.79 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1999.00 | 1999.00 | 1999.00 | 4000.00 | 4000.00 | 3000.00 |
Other Assets | 1.00 | 1.00 | 1.00 | - | - | - |
Total Liabilities | 32.87 Million | 28.92 Million | 27.55 Million | 30.97 Million | 30.97 Million | 28.41 Million |
Total Current Liabilities | 23.28 Million | 13.76 Million | 12.17 Million | 15.58 Million | 15.58 Million | 17.66 Million |
Account Payables | 6.56 Million | 5.57 Million | 6.21 Million | 6.38 Million | 6.38 Million | 6.27 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 7.29 Million | 3.31 Million | 2.02 Million | 6.1 Million | 6.1 Million | 7.64 Million |
Deferred Revenue | 6.22 Million | 3.07 Million | 2.59 Million | 2.35 Million | 2.35 Million | 2.61 Million |
Other Current Liabilities | 3.2 Million | 1.8 Million | 1.34 Million | 741 Thousand | 741 Thousand | 1.13 Million |
Total Non Current Liabilities | 9.59 Million | 15.15 Million | 15.37 Million | 15.38 Million | 15.38 Million | 10.75 Million |
Long-Term Debt | - | 6.2 Million | 6.2 Million | 6 Million | 6 Million | 10.47 Million |
Deferred Revenue Non Current | - | - | - | - | - | 45 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 9.59 Million | 8.95 Million | 9.17 Million | 9.38 Million | 9.38 Million | 236 Thousand |
Other Liabilities | - | - | - | 1.00 | 1.00 | - |
Total Equity | 15.16 Million | 11.92 Million | 10.95 Million | 1.9 Million | 1.9 Million | 3.93 Million |
Stock Holders Equity | 15.16 Million | 11.92 Million | 10.95 Million | 1.9 Million | 1.9 Million | 3.93 Million |
Common Stock | 699 Thousand | 698 Thousand | 548 Thousand | 496 Thousand | 496 Thousand | 496 Thousand |
Retained Earnings | -99.86 Million | -102.91 Million | -103.77 Million | -104.66 Million | -104.66 Million | -102.53 Million |
Accumulated other comprehensive income | - | - | -548 Thousand | - | - | - |
Common Stock Equity | 15.16 Million | 11.92 Million | 10.95 Million | 1.9 Million | 1.9 Million | 3.93 Million |
Capital Lease Obligation | - | 8.71 Million | 8.93 Million | 9.15 Million | 9.15 Million | 10.77 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 7.29 Million | 18.22 Million | 17.15 Million | 21.25 Million | 21.25 Million | 18.11 Million |
Net Debt | 4.36 Million | 15.87 Million | 15.13 Million | 19.53 Million | 19.53 Million | 16.92 Million |
4207
MSGE
4203
1569
1726
CJCFF