USD 33.05
(-3.98%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.7 Billion | 1.4 Billion | 1.52 Billion | 1.69 Billion | 3.71 Billion | 3.31 Billion |
Total Current Assets | 219.08 Million | 295.28 Million | 341.45 Million | 544.82 Million | 1.42 Billion | 1.34 Billion |
Cash And Short Term Investments | 33.55 Million | 84.35 Million | 58.1 Million | 317.81 Million | 1.24 Billion | 1.19 Billion |
Cash and Cash Equivalents | 33.55 Million | 84.35 Million | 58.1 Million | 317.81 Million | 906.55 Million | 1.08 Billion |
Short Term Investments | - | - | - | - | 337.19 Million | 108.41 Million |
Net Receivables | 102.57 Million | 133.36 Million | 204.94 Million | 170.3 Million | 80.24 Million | 82.76 Million |
Inventory | 3.87 Million | 2.55 Million | 2.75 Million | 2.23 Million | 79.87 Million | 34.07 Million |
Other Current Assets | 79.08 Million | 77.56 Million | 2.32 Million | 3.56 Million | 22.63 Million | 39.43 Million |
Total Non-Current Assets | 1.48 Billion | 1.1 Billion | 1.18 Billion | 1.15 Billion | 2.29 Billion | 1.96 Billion |
Net PPE | 1.02 Billion | 864.67 Million | 967.23 Million | 838.69 Million | 1.86 Billion | 1.34 Billion |
Good Will And Intangible Assets | 132.84 Million | 132.84 Million | 134.48 Million | 140.31 Million | 288.53 Million | 445.37 Million |
Good Will | 69.04 Million | 69.04 Million | 69.04 Million | 69.04 Million | 74.3 Million | 165.55 Million |
Intangible Assets | 63.8 Million | 63.8 Million | 65.43 Million | 71.27 Million | 214.22 Million | 279.81 Million |
Long-Term Investments | 6.32 Million | 31.64 Million | 43.8 Million | 45.96 Million | 52.62 Million | 84.56 Million |
Tax Assets | 223.45 Million | -31.64 Million | 41.88 Million | 20.93 Million | - | - |
Other Non Current Assets | 103.96 Million | 108.35 Million | -2.15 Million | 106.55 Million | 85.1 Million | 89.96 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.73 Billion | 1.47 Billion | 1.52 Billion | 1.19 Billion | 844.76 Million | 662.29 Million |
Total Current Liabilities | 505.82 Million | 540.64 Million | 545.09 Million | 429.24 Million | 509.96 Million | 474.04 Million |
Account Payables | 26.59 Million | 262 Million | 83.92 Million | 60.25 Million | 17.25 Million | 23.97 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 43.98 Million | 52.77 Million | 47.76 Million | 47.42 Million | 58.81 Million | 6.04 Million |
Deferred Revenue | 215.58 Million | 225.85 Million | 202.67 Million | 198.5 Million | 189.3 Million | 186.88 Million |
Other Current Liabilities | 219.66 Million | - | 210.72 Million | 123.06 Million | 244.58 Million | 257.14 Million |
Total Non Current Liabilities | 1.22 Billion | 929.98 Million | 983.2 Million | 769.39 Million | 334.79 Million | 188.24 Million |
Long-Term Debt | 599.24 Million | 850.13 Million | 909.02 Million | 688.49 Million | 202.34 Million | 48.55 Million |
Deferred Revenue Non Current | 201.84 Million | - | - | - | 50.58 Million | 145.37 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 268.95 Million | 56.33 Million | 50.92 Million | 57.62 Million | 69.41 Million | -28.65 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -23.16 Million | 4.9 Billion | -1.58 Million | 498.65 Million | 2.87 Billion | 2.65 Billion |
Stock Holders Equity | -23.16 Million | -69.47 Million | -1.47 Million | 495.9 Million | 2.84 Billion | 2.57 Billion |
Common Stock | 525 Thousand | 519 Thousand | 342 Thousand | 241 Thousand | 240 Thousand | 2.61 Billion |
Retained Earnings | 115.6 Million | -28.69 Million | -290.73 Million | -270.14 Million | 141.93 Million | -46.92 Million |
Accumulated other comprehensive income | -32.26 Million | -34.02 Million | -34.74 Million | -33.59 Million | -51.85 Million | -46.92 Million |
Common Stock Equity | -23.16 Million | -69.47 Million | -1.47 Million | 495.9 Million | 2.84 Billion | 2.57 Billion |
Capital Lease Obligation | 427.01 Million | 256.48 Million | 293.12 Million | 118.13 Million | 227.6 Million | - |
Total Investments | 6.32 Million | 31.64 Million | 43.8 Million | 45.96 Million | 389.81 Million | 192.97 Million |
Total Debt | 1.07 Billion | 902.91 Million | 956.79 Million | 735.92 Million | 261.16 Million | 54.59 Million |
Net Debt | 1.03 Billion | 818.56 Million | 898.69 Million | 418.1 Million | -645.39 Million | -1.02 Billion |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 1.7 Billion | 1.7 Billion | 1.45 Billion | 1.42 Billion | 1.34 Billion | 1.4 Billion |
Total Current Assets | 219.08 Million | 219.08 Million | 255.79 Million | 250.25 Million | 283.57 Million | 295.28 Million |
Cash And Short Term Investments | 33.55 Million | 33.55 Million | 28.3 Million | 35.22 Million | 39.51 Million | 84.35 Million |
Cash and Cash Equivalents | 33.55 Million | 33.55 Million | 28.3 Million | 35.22 Million | 39.51 Million | 84.35 Million |
Short Term Investments | - | - | - | 32.86 Million | 35.89 Million | - |
Net Receivables | 102.57 Million | 102.57 Million | 146.83 Million | 151.16 Million | 147.64 Million | 133.36 Million |
Inventory | 3.87 Million | 3.87 Million | 4.31 Million | 4.81 Million | 3.36 Million | 2.55 Million |
Other Current Assets | 79.08 Million | 79.08 Million | 76.34 Million | 4.1 Million | 96.41 Million | 77.56 Million |
Total Non-Current Assets | 1.48 Billion | 1.48 Billion | 1.2 Billion | 1.17 Billion | 1.06 Billion | 1.1 Billion |
Net PPE | 1.02 Billion | 1.02 Billion | 943.44 Million | 936.39 Million | 848.96 Million | 864.67 Million |
Good Will And Intangible Assets | 132.84 Million | 132.84 Million | 132.84 Million | 132.84 Million | 132.84 Million | 132.84 Million |
Good Will | 69.04 Million | 69.04 Million | 69.04 Million | 69.04 Million | 69.04 Million | 69.04 Million |
Intangible Assets | 63.8 Million | 63.8 Million | 63.8 Million | 63.8 Million | 63.8 Million | 63.8 Million |
Long-Term Investments | 6.32 Million | 6.32 Million | 23.96 Million | 18.03 Million | 14.89 Million | 31.64 Million |
Tax Assets | 223.45 Million | 223.45 Million | -339.53 Million | 76.04 Million | -14.89 Million | -31.64 Million |
Other Non Current Assets | 103.96 Million | 103.96 Million | 442.05 Million | 6.7 Million | 83.15 Million | 108.35 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.73 Billion | 1.73 Billion | 1.55 Billion | 1.52 Billion | 1.58 Billion | 1.47 Billion |
Total Current Liabilities | 505.82 Million | 505.82 Million | 550.76 Million | 538.07 Million | 604.65 Million | 540.64 Million |
Account Payables | 26.59 Million | 26.59 Million | 23.49 Million | 34.67 Million | 257.1 Million | 262 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 43.98 Million | 43.98 Million | 47.82 Million | 51.78 Million | 58.52 Million | 52.77 Million |
Deferred Revenue | 215.58 Million | 215.58 Million | 251.27 Million | 236.34 Million | 289.02 Million | 225.85 Million |
Other Current Liabilities | 219.66 Million | 219.66 Million | 228.17 Million | 215.25 Million | - | - |
Total Non Current Liabilities | 1.22 Billion | 1.22 Billion | 1 Billion | 984.25 Million | 979.08 Million | 929.98 Million |
Long-Term Debt | 599.24 Million | 599.24 Million | 602.46 Million | 916.63 Million | 912.44 Million | 850.13 Million |
Deferred Revenue Non Current | 201.84 Million | 201.84 Million | 330.9 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 268.95 Million | 268.95 Million | 44.85 Million | 43.54 Million | 43.73 Million | 56.33 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -23.16 Million | -23.16 Million | -94.56 Million | -102.04 Million | -235.2 Million | 4.9 Billion |
Stock Holders Equity | -23.16 Million | -23.16 Million | -94.56 Million | -102.04 Million | -235.2 Million | -69.47 Million |
Common Stock | 525 Thousand | 525 Thousand | 524 Thousand | 524 Thousand | 523 Thousand | 519 Thousand |
Retained Earnings | 115.6 Million | 115.6 Million | 48.67 Million | 45.88 Million | -79.36 Million | -28.69 Million |
Accumulated other comprehensive income | -32.26 Million | -32.26 Million | -32.9 Million | -33.27 Million | -33.82 Million | -34.02 Million |
Common Stock Equity | -23.16 Million | -23.16 Million | -94.56 Million | -102.04 Million | -235.2 Million | -69.47 Million |
Capital Lease Obligation | 427.01 Million | 427.01 Million | 330.9 Million | 346.49 Million | 251.23 Million | 256.48 Million |
Total Investments | 6.32 Million | 6.32 Million | 23.96 Million | 50.9 Million | 50.78 Million | 31.64 Million |
Total Debt | 1.07 Billion | 1.07 Billion | 981.19 Million | 968.42 Million | 970.97 Million | 902.91 Million |
Net Debt | 1.03 Billion | 1.03 Billion | 952.88 Million | 933.19 Million | 931.45 Million | 818.56 Million |
4203
7116
8081
CJCFF
NANX
4207