HKD 1.69
(-2.31%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 57.21 Million | 34.76 Million | 33.44 Million | 30.22 Million | 30.41 Million | 29.24 Million |
Total Current Assets | 49.94 Million | 27.45 Million | 25.25 Million | 29.57 Million | 29.69 Million | 28.51 Million |
Cash And Short Term Investments | 15.71 Million | 19.15 Million | 18.93 Million | 23.74 Million | 25.35 Million | 22.56 Million |
Cash and Cash Equivalents | 15.71 Million | 19.15 Million | 18.93 Million | 23.61 Million | 25.23 Million | 22.46 Million |
Short Term Investments | - | - | - | 128.01 Thousand | 115.23 Thousand | 103.5 Thousand |
Net Receivables | 7.84 Million | 7.38 Million | 5.77 Million | 5.71 Million | 4.11 Million | 5.89 Million |
Inventory | -7.84 Million | - | 1.00 | 1.00 | 1.00 | 1.00 |
Other Current Assets | 34.23 Million | 911.74 Thousand | 554.48 Thousand | 126.68 Thousand | 227.77 Thousand | 48.14 Thousand |
Total Non-Current Assets | 7.26 Million | 1.78 Million | 2.53 Million | 645.84 Thousand | 716.68 Thousand | 728.72 Thousand |
Net PPE | 2.06 Million | 1.78 Million | 2.53 Million | 645.84 Thousand | 716.68 Thousand | 728.72 Thousand |
Good Will And Intangible Assets | 32.06 Thousand | - | - | - | - | - |
Good Will | 32.06 Thousand | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 4.00 | - | - | - | - | - |
Tax Assets | 25.02 Thousand | - | - | - | - | - |
Other Non Current Assets | 5.14 Million | -1.78 Million | -2.53 Million | -645.84 Thousand | -716.68 Thousand | -728.72 Thousand |
Other Assets | - | 5.51 Million | 5.65 Million | - | - | - |
Total Liabilities | 30.38 Million | 4.7 Million | 5 Million | 2.38 Million | 1.92 Million | 1.29 Million |
Total Current Liabilities | 30.05 Million | 4.55 Million | 4.5 Million | 2.35 Million | 1.89 Million | 1.27 Million |
Account Payables | 1.3 Million | 585.42 Thousand | 374.55 Thousand | 457.18 Thousand | 495.91 Thousand | 107.2 Thousand |
Tax Payables | 430.34 Thousand | 474.98 Thousand | 478.41 Thousand | 435.76 Thousand | 211.13 Thousand | 580.92 Thousand |
Short Term Debt | - | 527.43 Thousand | 891.11 Thousand | 2350.00 | 65.48 Thousand | - |
Deferred Revenue | - | -527.43 Thousand | -891.11 Thousand | -2350.00 | -65.48 Thousand | - |
Other Current Liabilities | 28.75 Million | 3.96 Million | 4.12 Million | 1.89 Million | 1.4 Million | 1.16 Million |
Total Non Current Liabilities | 334.07 Thousand | 155.59 Thousand | 500.12 Thousand | 27.31 Thousand | 29.55 Thousand | 27.31 Thousand |
Long-Term Debt | - | 128.28 Thousand | 472.81 Thousand | 2240.00 | 2240.00 | - |
Deferred Revenue Non Current | - | 30.00 | 30.00 | - | -27.31 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 298.73 Thousand | -30.00 | -30.00 | -2240.00 | 27.31 Thousand | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 26.82 Million | 30.05 Million | 28.44 Million | 27.84 Million | 28.48 Million | 27.94 Million |
Stock Holders Equity | 26.83 Million | 30.05 Million | 28.44 Million | 27.84 Million | 28.48 Million | 27.94 Million |
Common Stock | 1.81 Million | 1.76 Million | 1.61 Million | 1.33 Million | 1.33 Million | 1.33 Million |
Retained Earnings | -27.87 Million | -15.23 Million | -699.98 Thousand | 10.56 Million | 10.31 Million | 10.25 Million |
Accumulated other comprehensive income | 25.01 Million | 1.55 Million | 1.46 Million | 588.42 Thousand | 1.48 Million | 1 Million |
Common Stock Equity | 26.83 Million | 30.05 Million | 28.44 Million | 27.84 Million | 28.48 Million | 27.94 Million |
Capital Lease Obligation | 693.19 Thousand | 655.71 Thousand | 1.36 Million | 2350.00 | 67.72 Thousand | - |
Total Investments | 4.00 | - | - | 128.01 Thousand | 115.23 Thousand | 103.5 Thousand |
Total Debt | - | 655.71 Thousand | 1.36 Million | 2350.00 | 67.72 Thousand | - |
Net Debt | -15.71 Million | -18.49 Million | -17.56 Million | -23.61 Million | -25.16 Million | -22.46 Million |
Breakdown | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 | 2021 FY |
---|---|---|---|---|---|---|
Total Assets | 57.21 Million | 34.52 Million | 34.76 Million | 34.76 Million | 26.11 Million | 33.44 Million |
Total Current Assets | 49.94 Million | 27.3 Million | 27.45 Million | 27.45 Million | 18.96 Million | 25.25 Million |
Cash And Short Term Investments | 15.71 Million | 13.33 Million | 19.15 Million | 19.15 Million | 10.78 Million | 18.93 Million |
Cash and Cash Equivalents | 15.71 Million | 13.33 Million | 19.15 Million | 19.15 Million | 10.78 Million | 18.93 Million |
Short Term Investments | - | - | - | - | 508.7 Thousand | - |
Net Receivables | 7.84 Million | 8.06 Million | 7.38 Million | 7.38 Million | 7.57 Million | 5.77 Million |
Inventory | -7.84 Million | 1.00 | - | 472.05 Thousand | 1.00 | 1.00 |
Other Current Assets | 34.23 Million | 1.01 Million | 911.74 Thousand | 439.68 Thousand | 10.94 Thousand | 554.48 Thousand |
Total Non-Current Assets | 7.26 Million | 7.21 Million | 1.78 Million | 7.3 Million | 7.15 Million | 2.53 Million |
Net PPE | 2.06 Million | 1.97 Million | 1.78 Million | 1.78 Million | 1.87 Million | 2.53 Million |
Good Will And Intangible Assets | 32.06 Thousand | 32.06 Thousand | - | - | - | - |
Good Will | 32.06 Thousand | 32.06 Thousand | - | - | - | - |
Intangible Assets | - | 32.06 Thousand | - | - | - | - |
Long-Term Investments | 4.00 | 4.00 | - | - | 372.28 Thousand | - |
Tax Assets | 25.02 Thousand | 1.00 | - | - | - | - |
Other Non Current Assets | 5.14 Million | 5.2 Million | -1.78 Million | -1.78 Million | 4.9 Million | -2.53 Million |
Other Assets | - | - | 5.51 Million | - | - | 5.65 Million |
Total Liabilities | 30.38 Million | 10.98 Million | 4.7 Million | 4.7 Million | 5.31 Million | 5 Million |
Total Current Liabilities | 30.05 Million | 10.65 Million | 4.55 Million | 4.55 Million | 5.05 Million | 4.5 Million |
Account Payables | 1.3 Million | 1.1 Million | 585.42 Thousand | 585.42 Thousand | 607.73 Thousand | 374.55 Thousand |
Tax Payables | 430.34 Thousand | 519 Thousand | 474.98 Thousand | 474.98 Thousand | 428.37 Thousand | 478.41 Thousand |
Short Term Debt | - | 432.75 Thousand | 527.43 Thousand | 527.43 Thousand | 533.65 Thousand | 891.11 Thousand |
Deferred Revenue | - | -432.75 Thousand | -527.43 Thousand | -527.43 Thousand | -533.65 Thousand | -891.11 Thousand |
Other Current Liabilities | 28.75 Million | 9.54 Million | 3.96 Million | 3.96 Million | 4.45 Million | 4.12 Million |
Total Non Current Liabilities | 334.07 Thousand | 338.73 Thousand | 155.59 Thousand | 155.59 Thousand | 252.14 Thousand | 500.12 Thousand |
Long-Term Debt | - | 311.42 Thousand | 128.28 Thousand | 128.28 Thousand | 224.83 Thousand | 472.81 Thousand |
Deferred Revenue Non Current | - | -27.31 Thousand | 30.00 | -27.31 Thousand | -27.31 Thousand | 30.00 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 298.73 Thousand | 27.31 Thousand | -30.00 | 27.31 Thousand | 27.31 Thousand | -30.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 26.82 Million | 23.53 Million | 30.05 Million | 30.05 Million | 20.8 Million | 28.44 Million |
Stock Holders Equity | 26.83 Million | 23.53 Million | 30.05 Million | 30.05 Million | 20.8 Million | 28.44 Million |
Common Stock | 1.81 Million | 1.76 Million | 1.76 Million | 1.76 Million | 1.61 Million | 1.61 Million |
Retained Earnings | -27.87 Million | -22.04 Million | -15.23 Million | -15.23 Million | -8.11 Million | -699.98 Thousand |
Accumulated other comprehensive income | 25.01 Million | 1.83 Million | 1.55 Million | 1.55 Million | 1.24 Million | 1.46 Million |
Common Stock Equity | 26.83 Million | 23.53 Million | 30.05 Million | 30.05 Million | 20.8 Million | 28.44 Million |
Capital Lease Obligation | 693.19 Thousand | 744.17 Thousand | 655.71 Thousand | 655.71 Thousand | 758.48 Thousand | 1.36 Million |
Total Investments | 4.00 | 4.00 | - | - | 880.98 Thousand | - |
Total Debt | - | 744.17 Thousand | 655.71 Thousand | 655.71 Thousand | 758.48 Thousand | 1.36 Million |
Net Debt | -15.71 Million | -12.58 Million | -18.49 Million | -18.49 Million | -10.02 Million | -17.56 Million |
CJCFF
NANX
4207
MSV
000826
1569