AUD 0.33
(-2.94%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 127.4 Million | 134.6 Million | 143.28 Million | 126.75 Million | 142.04 Million | 70.19 Million |
Total Current Assets | 57.46 Million | 56.75 Million | 49.12 Million | 47.29 Million | 58.35 Million | 29.71 Million |
Cash And Short Term Investments | 16.03 Million | 11.1 Million | 3.74 Million | 4.23 Million | 11.9 Million | 1.76 Million |
Cash and Cash Equivalents | 16.03 Million | 11.1 Million | 3.74 Million | 4.23 Million | 11.9 Million | 1.59 Million |
Short Term Investments | 63.86 Thousand | 45.98 Thousand | 38.32 Thousand | 30.98 Thousand | 54.4 Thousand | 171.77 Thousand |
Net Receivables | 29.59 Million | 34.54 Million | 36 Million | 31.5 Million | 33.02 Million | 18.26 Million |
Inventory | 9.78 Million | 8.84 Million | 7.23 Million | 5.27 Million | 4.09 Million | 2.99 Million |
Other Current Assets | 2.05 Million | 2.25 Million | 2.14 Million | 6.28 Million | 9.33 Million | 6.69 Million |
Total Non-Current Assets | 69.94 Million | 77.84 Million | 94.15 Million | 79.45 Million | 83.69 Million | 35.27 Million |
Net PPE | 64.18 Million | 72.06 Million | 87.19 Million | 72.44 Million | 73.32 Million | 35.27 Million |
Good Will And Intangible Assets | 5.75 Million | 11.51 Million | 12.61 Million | 6.85 Million | 15.76 Million | 15.76 Million |
Good Will | 5.75 Million | 5.75 Million | 5.75 Million | 5.75 Million | 5.75 Million | 5.75 Million |
Intangible Assets | - | 5.75 Million | 6.85 Million | 6.85 Million | 10.01 Million | 10.01 Million |
Long-Term Investments | - | - | - | - | - | -15.76 Million |
Tax Assets | - | - | - | - | - | 5.02 Million |
Other Non Current Assets | - | -5.73 Million | -5.65 Million | 156.06 Thousand | -5.4 Million | -5.02 Million |
Other Assets | - | - | - | - | - | 5.2 Million |
Total Liabilities | 61.77 Million | 67.5 Million | 81.53 Million | 75.14 Million | 84.58 Million | 32.6 Million |
Total Current Liabilities | 48.53 Million | 47.45 Million | 51 Million | 50.17 Million | 49.45 Million | 26.46 Million |
Account Payables | 12.35 Million | 11.11 Million | 15.19 Million | 13.71 Million | 11.32 Million | 10.48 Million |
Tax Payables | - | - | - | - | 1.4 Million | - |
Short Term Debt | 15.3 Million | 16.96 Million | 18.53 Million | 16.92 Million | 15.82 Million | 4.89 Million |
Deferred Revenue | - | - | 1.00 | - | 3.59 Million | -4.89 Million |
Other Current Liabilities | 20.88 Million | 19.37 Million | 17.27 Million | 19.53 Million | 18.71 Million | 15.98 Million |
Total Non Current Liabilities | 13.24 Million | 20.05 Million | 30.53 Million | 24.96 Million | 35.12 Million | 6.13 Million |
Long-Term Debt | 4.36 Million | 1.33 Million | 4.53 Million | 10.32 Million | 14.12 Million | 5.71 Million |
Deferred Revenue Non Current | -1.00 | 13.99 Million | 24.2 Million | 12.34 Million | 19.01 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.32 Million | 1.26 Million | 1 Million | 708.73 Thousand | 528.42 Thousand | 416.72 Thousand |
Other Liabilities | 1.00 | 1.00 | - | - | - | 1.00 |
Total Equity | 65.62 Million | 67.1 Million | 61.74 Million | 51.61 Million | 57.46 Million | 37.59 Million |
Stock Holders Equity | 65.62 Million | 67.1 Million | 61.74 Million | 51.61 Million | 57.46 Million | 37.59 Million |
Common Stock | 75.55 Million | 77.77 Million | 80.24 Million | 72.99 Million | 72.99 Million | 58.24 Million |
Retained Earnings | -9.92 Million | -10.67 Million | -18.49 Million | -18.63 Million | -12.78 Million | -17.92 Million |
Accumulated other comprehensive income | - | - | - | -2.74 Million | -2.74 Million | -2.72 Million |
Common Stock Equity | 65.62 Million | 67.1 Million | 61.74 Million | 51.61 Million | 57.46 Million | 37.59 Million |
Capital Lease Obligation | 4.36 Million | 13.99 Million | 24.2 Million | 12.34 Million | 19.01 Million | 5.71 Million |
Total Investments | 63.86 Thousand | 45.98 Thousand | 38.32 Thousand | 30.98 Thousand | 54.4 Thousand | 171.77 Thousand |
Total Debt | 19.66 Million | 32.28 Million | 47.28 Million | 39.59 Million | 48.96 Million | 10.6 Million |
Net Debt | 3.62 Million | 21.17 Million | 43.53 Million | 35.35 Million | 37.05 Million | 9.01 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 127.4 Million | 127.4 Million | 130.48 Million | 134.6 Million | 134.6 Million | 134.09 Million |
Total Current Assets | 57.46 Million | 57.46 Million | 55.87 Million | 56.75 Million | 56.75 Million | 46.43 Million |
Cash And Short Term Investments | 16.03 Million | 16.03 Million | 16.85 Million | 11.1 Million | 11.1 Million | 41.54 Thousand |
Cash and Cash Equivalents | 16.03 Million | 16.03 Million | 16.85 Million | 11.1 Million | 11.1 Million | -41.54 Thousand |
Short Term Investments | 63.86 Thousand | - | 50.08 Thousand | 45.98 Thousand | 45.98 Thousand | 41.54 Thousand |
Net Receivables | 29.59 Million | 29.59 Million | 27.34 Million | 34.54 Million | 34.54 Million | 34.99 Million |
Inventory | 9.78 Million | 9.78 Million | 9.35 Million | 8.84 Million | 8.84 Million | 9.57 Million |
Other Current Assets | 2.05 Million | 2.05 Million | 2.32 Million | 2.25 Million | 2.25 Million | 1.86 Million |
Total Non-Current Assets | 69.94 Million | 69.94 Million | 74.6 Million | 77.84 Million | 77.84 Million | 87.66 Million |
Net PPE | 64.18 Million | 64.18 Million | 68.85 Million | 72.06 Million | 72.06 Million | 81.62 Million |
Good Will And Intangible Assets | 5.75 Million | 5.75 Million | 5.75 Million | 11.51 Million | 11.51 Million | 6.03 Million |
Good Will | 5.75 Million | 5.75 Million | - | 5.75 Million | 5.75 Million | 5.75 Million |
Intangible Assets | - | - | 5.75 Million | 5.75 Million | 5.75 Million | 275.12 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | -1.00 | -5.73 Million | -5.73 Million | 12.49 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 61.77 Million | 61.77 Million | 65.28 Million | 67.5 Million | 67.5 Million | 73.49 Million |
Total Current Liabilities | 48.53 Million | 48.53 Million | 48.01 Million | 47.45 Million | 47.45 Million | 48.28 Million |
Account Payables | 21.23 Million | 12.35 Million | 19.47 Million | 11.11 Million | 19 Million | 20.84 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 15.3 Million | 15.3 Million | 17.13 Million | 16.96 Million | 16.96 Million | 16.64 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 12 Million | 20.88 Million | 11.4 Million | 19.37 Million | 11.48 Million | 10.78 Million |
Total Non Current Liabilities | 13.24 Million | 13.24 Million | 17.26 Million | 20.05 Million | 20.05 Million | 25.21 Million |
Long-Term Debt | 4.36 Million | - | 10.5 Million | 1.33 Million | 1.33 Million | 2.93 Million |
Deferred Revenue Non Current | -1.00 | - | - | 13.99 Million | 13.99 Million | 20.23 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.32 Million | 5.68 Million | 1.35 Million | 1.26 Million | 1.26 Million | 1.18 Million |
Other Liabilities | 1.00 | 1.00 | - | 1.00 | 1.00 | 1.00 |
Total Equity | 65.62 Million | 65.62 Million | 65.19 Million | 67.1 Million | 67.1 Million | 60.6 Million |
Stock Holders Equity | 65.62 Million | 65.62 Million | 65.19 Million | 67.1 Million | 67.1 Million | 60.6 Million |
Common Stock | 75.55 Million | 75.55 Million | 75.93 Million | 77.77 Million | 77.77 Million | 78.72 Million |
Retained Earnings | -9.92 Million | -9.92 Million | -10.73 Million | -10.67 Million | -10.67 Million | -18.12 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 65.62 Million | 65.62 Million | 65.19 Million | 67.1 Million | 67.1 Million | 60.6 Million |
Capital Lease Obligation | 4.36 Million | 4.36 Million | 10.5 Million | 13.99 Million | 13.99 Million | 20.23 Million |
Total Investments | 63.86 Thousand | - | 50.08 Thousand | 45.98 Thousand | 45.98 Thousand | 41.54 Thousand |
Total Debt | 19.66 Million | 19.66 Million | 27.64 Million | 32.28 Million | 32.28 Million | 39.81 Million |
Net Debt | 3.62 Million | 3.62 Million | 10.78 Million | 21.17 Million | 21.17 Million | 39.85 Million |
000826
1569
1726
0K8M
0ICP
FXFLF