METAWATER Co., Ltd. (MTWTF)
USD 12.32
(0.0%)
USD 12.32
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 165.56 Billion | 150.71 Billion | 135.55 Billion | 133.35 Billion | 128.72 Billion | 117.34 Billion |
| Cost of Revenue | 131.15 Billion | 120.42 Billion | 107.06 Billion | 103.73 Billion | 101.84 Billion | 91.44 Billion |
| Gross Profit | 34.4 Billion | 30.28 Billion | 28.49 Billion | 29.61 Billion | 26.87 Billion | 25.9 Billion |
| Operating Expenses | 24.49 Billion | 21.59 Billion | 20.34 Billion | 18.75 Billion | 18.65 Billion | 18.29 Billion |
| Selling, General and Administrative Expenses | 21.85 Billion | 19.26 Billion | 18 Billion | 16.4 Billion | 16.29 Billion | 15.93 Billion |
| Research and Development Expenses | 2.12 Billion | 2.07 Billion | 2.01 Billion | 2.1 Billion | 2.37 Billion | 1.9 Billion |
| Other Expenses | 512 Million | 24 Million | 39 Million | 184 Million | 16 Million | 4 Million |
| Cost and Expenses | 155.65 Billion | 142.02 Billion | 127.4 Billion | 122.49 Billion | 120.49 Billion | 109.73 Billion |
| Operating Income | 9.9 Billion | 8.68 Billion | 8.14 Billion | 10.86 Billion | 8.22 Billion | 7.6 Billion |
| Interest Expense | 233 Million | 220 Million | 158 Million | 153 Million | 190 Million | 218 Million |
| Income Tax Expense | 3.12 Billion | 2.57 Billion | 2.85 Billion | 4.49 Billion | 2.44 Billion | 2.44 Billion |
| Earnings before Tax | 10.48 Billion | 9.06 Billion | 8.75 Billion | 11.05 Billion | 8.13 Billion | 7.62 Billion |
| Net Income | 6.87 Billion | 6.25 Billion | 6.24 Billion | 6.54 Billion | 5.67 Billion | 5.17 Billion |
| Earnings Per Share Basic | 157.66 | 143.45 | 143.38 | 150.50 | 115.75 | 99.72 |
| Earnings Per Share Diluted | 157.66 | 143.45 | 143.38 | 150.50 | 115.75 | 99.72 |
| Weighted Average Shares Outstanding | 43.6 Million | 43.58 Million | 43.55 Million | 43.46 Million | 49.04 Million | 51.84 Million |
| Weighted Average Shares Outstanding (Diluted) | 43.6 Million | 43.58 Million | 43.55 Million | 43.46 Million | 49.04 Million | 51.84 Million |
| Gross Margin | 0.21 | 0.20 | 0.21 | 0.22 | 0.21 | 0.22 |
| EBIT Margin | 0.07 | 0.08 | 0.08 | 0.10 | 0.07 | 0.08 |
| Profit Margin | 0.04 | 0.04 | 0.05 | 0.05 | 0.04 | 0.04 |
| EBITDA | 12.34 Billion | 10.59 Billion | 9.85 Billion | 12.3 Billion | 9.47 Billion | 9.09 Billion |
| Earnings Before Tax Margin | 0.06 | 0.06 | 0.06 | 0.08 | 0.06 | 0.06 |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
|---|---|---|---|---|---|---|
| Revenue | 165.56 Billion | 74.83 Billion | 37.71 Billion | 31.85 Billion | 21.16 Billion | 150.71 Billion |
| Cost of Revenue | 131.15 Billion | 57.46 Billion | 28.66 Billion | 26.49 Billion | 18.53 Billion | 120.42 Billion |
| Gross Profit | 34.4 Billion | 17.36 Billion | 9.05 Billion | 5.35 Billion | 2.63 Billion | 30.28 Billion |
| Operating Expenses | 24.49 Billion | 7.55 Billion | 6.17 Billion | 5.61 Billion | 5.15 Billion | 21.59 Billion |
| Selling, General and Administrative Expenses | - | 6.46 Billion | 5.74 Billion | 5.27 Billion | 4.89 Billion | - |
| Research and Development Expenses | - | 1.09 Billion | 435 Million | 341 Million | 259 Million | - |
| Other Expenses | -512 Million | 1 Million | -34 Million | -14 Million | -10 Million | 24 Million |
| Cost and Expenses | 155.65 Billion | 65.01 Billion | 34.84 Billion | 32.1 Billion | 23.68 Billion | 142.02 Billion |
| Operating Income | 9.9 Billion | 9.81 Billion | 2.87 Billion | -259 Million | -2.52 Billion | 8.68 Billion |
| Interest Expense | 233 Million | 83 Million | 48 Million | 51 Million | 51 Million | 220 Million |
| Income Tax Expense | 3.12 Billion | 2.74 Billion | 715 Million | 43 Million | -382 Million | 2.57 Billion |
| Earnings before Tax | 10.49 Billion | 10.16 Billion | 2.6 Billion | -139 Million | -2.14 Billion | 9.06 Billion |
| Net Income | 6.87 Billion | 7.31 Billion | 1.76 Billion | -305 Million | -1.89 Billion | 6.25 Billion |
| Earnings Per Share Basic | - | 167.69 | 40.35 | -6.99 | -43.47 | - |
| Earnings Per Share Diluted | - | 167.69 | 40.35 | -6.99 | -43.47 | - |
| Weighted Average Shares Outstanding | 43.6 Million | 43.61 Million | 43.61 Million | 43.61 Million | 43.58 Million | 43.58 Million |
| Weighted Average Shares Outstanding (Diluted) | 43.6 Million | 43.61 Million | 43.61 Million | 43.61 Million | 43.58 Million | 43.58 Million |
| Gross Margin | 0.21 | 0.23 | 0.24 | 0.17 | 0.12 | 0.20 |
| EBIT Margin | - | 0.14 | 0.09 | 0.01 | -0.10 | - |
| Profit Margin | 0.04 | 0.10 | 0.05 | -0.01 | -0.09 | 0.04 |
| EBITDA | - | 10.62 Billion | 3.47 Billion | 295 Million | -2.04 Billion | - |
| Earnings Before Tax Margin | 0.06 | 0.13 | 0.08 | -0.01 | -0.12 | 0.06 |
IROQ
ROBOF
NTCYF
0081
GSN
KELLTONTEC