AUD 0.01
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | 3.16 |
Cost of Revenue | 81.56 Thousand | 65.56 Thousand | 69.99 Thousand | 65.43 Thousand | 74.37 Thousand | 5295.00 |
Gross Profit | -81.56 Thousand | -65.56 Thousand | -69.99 Thousand | -65.43 Thousand | -74.37 Thousand | -5291.84 |
Operating Expenses | 1.84 Million | 2.27 Million | 1.8 Million | 2.1 Million | 1.75 Million | 1438.67 |
Selling, General and Administrative Expenses | 1.84 Million | 2.27 Million | 1.8 Million | 2.1 Million | 1.75 Million | 1286.91 |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 401.21 Thousand | 59.34 Thousand | 84.11 Thousand | - | - |
Cost and Expenses | 1.84 Million | 2.34 Million | 1.87 Million | 2.16 Million | 1.82 Million | 1438.67 |
Operating Income | -1.84 Million | -2.34 Million | -1.87 Million | -2.16 Million | -1.82 Million | -1435.52 |
Interest Expense | 7570.00 | 10.7 Thousand | 11.5 Thousand | 21.7 Thousand | 51.6 Thousand | - |
Income Tax Expense | - | -5.00 | 1.00 | 5.00 | 1.00 | - |
Earnings before Tax | -1.99 Million | -1.94 Million | -1.82 Million | -4.56 Million | -1.87 Million | -1435.52 |
Net Income | -1.99 Million | -1.94 Million | -1.82 Million | -4.56 Million | -1.87 Million | -1435.52 |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.01 | -0.01 | - |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.01 | -0.01 | - |
Weighted Average Shares Outstanding | 754.72 Million | 618.65 Million | 512.45 Million | 418.62 Million | 326.65 Million | 282.19 Million |
Weighted Average Shares Outstanding (Diluted) | 754.63 Million | 618.65 Million | 512.45 Million | 418.62 Million | 326.65 Million | 282.19 Million |
Gross Margin | - | - | - | - | - | -1676.76 |
EBIT Margin | - | - | - | - | - | -406.76 |
Profit Margin | - | - | - | - | - | -454.85 |
EBITDA | -1.83 Million | -1.86 Million | -1.74 Million | -4.47 Million | -1.75 Million | -1.43 Million |
Earnings Before Tax Margin | - | - | - | - | - | -454.85 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 81.56 Thousand | 46.28 Thousand | 35.27 Thousand | 30.45 Thousand | 65.56 Thousand | 35.11 Thousand |
Gross Profit | -81.56 Thousand | -46.28 Thousand | -35.27 Thousand | -30.45 Thousand | -65.56 Thousand | -35.11 Thousand |
Operating Expenses | 1.77 Million | 1093.93 | 751.93 Thousand | 939.29 Thousand | 2.27 Million | 1.33 Million |
Selling, General and Administrative Expenses | - | 1093.93 | 751.93 Thousand | 939.29 Thousand | - | 1.33 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | 401.21 Thousand | - |
Cost and Expenses | 1.86 Million | 1093.93 | 787.21 Thousand | 969.74 Thousand | 2.34 Million | 1.37 Million |
Operating Income | -1.86 Million | -1093.93 | -787.21 Thousand | -969.75 Thousand | -2.34 Million | -1.37 Million |
Interest Expense | 7570.00 | 6395.00 | 1175.00 | 2144.00 | 10.7 Thousand | 8557.00 |
Income Tax Expense | - | -5.00 | -5.00 | -3.00 | -5.00 | -2.00 |
Earnings before Tax | -1.99 Million | -1183.99 | -807.72 Thousand | -1.27 Million | -1.94 Million | -664.47 Thousand |
Net Income | -1.99 Million | -1183.99 | -807.72 Thousand | -1.27 Million | -1.94 Million | -664.47 Thousand |
Earnings Per Share Basic | - | - | -0.00 | -0.00 | - | -0.00 |
Earnings Per Share Diluted | - | - | -0.00 | -0.00 | - | -0.00 |
Weighted Average Shares Outstanding | 754.63 Million | 775.36 Million | 734.29 Million | 658.77 Million | 618.65 Million | 553.72 Million |
Weighted Average Shares Outstanding (Diluted) | 754.63 Million | 774.98 Million | 734.29 Million | 658.77 Million | 618.65 Million | 553.72 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | - | -1082.14 | -751.94 Thousand | -939.3 Thousand | - | -1.33 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
KELLTONTEC
MTWTF
IROQ
4350
SVNTF
0081