USD 12.32
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 168.84 Billion | 142.69 Billion | 133.06 Billion | 131.19 Billion | 119.46 Billion | 132.62 Billion |
Total Current Assets | 136.07 Billion | 112.64 Billion | 108.93 Billion | 109.25 Billion | 101.94 Billion | 115.53 Billion |
Cash And Short Term Investments | 14.88 Billion | 11.72 Billion | 21.29 Billion | 18.77 Billion | 13.64 Billion | 28.58 Billion |
Cash and Cash Equivalents | 14.22 Billion | 11.72 Billion | 21.29 Billion | 18.77 Billion | 13.64 Billion | 28.58 Billion |
Short Term Investments | 662 Million | 638 Million | 677 Million | 733 Million | 769 Million | 792 Million |
Net Receivables | 103.05 Billion | 87.19 Billion | 77.36 Billion | 78.39 Billion | 78.1 Billion | 76.28 Billion |
Inventory | 13.69 Billion | 9.94 Billion | 7.94 Billion | 8.95 Billion | 8.06 Billion | 8.6 Billion |
Other Current Assets | 4.43 Billion | 3.78 Billion | 2.33 Billion | 3.11 Billion | 2.11 Billion | 2.06 Billion |
Total Non-Current Assets | 32.76 Billion | 30.04 Billion | 24.12 Billion | 21.94 Billion | 17.52 Billion | 17.07 Billion |
Net PPE | 5.76 Billion | 5.18 Billion | 4.54 Billion | 4.3 Billion | 3.18 Billion | 3.18 Billion |
Good Will And Intangible Assets | 16.05 Billion | 12.49 Billion | 10.48 Billion | 8.38 Billion | 6 Billion | 6.07 Billion |
Good Will | 2.34 Billion | 2.46 Billion | 2.4 Billion | 2.42 Billion | 1.67 Billion | 1.67 Billion |
Intangible Assets | 13.71 Billion | 10.02 Billion | 8.08 Billion | 5.95 Billion | 4.33 Billion | 4.4 Billion |
Long-Term Investments | 3.15 Billion | 9.4 Billion | 6.17 Billion | 6.47 Billion | 5.47 Billion | 4.51 Billion |
Tax Assets | 2.25 Billion | 2.73 Billion | 2.76 Billion | 2.7 Billion | 2.78 Billion | 3.26 Billion |
Other Non Current Assets | 5.53 Billion | 231 Million | 143 Million | 75 Million | 74 Million | 35 Million |
Other Assets | - | 5 Million | 3 Million | 4 Million | 5 Million | 3 Million |
Total Liabilities | 93.16 Billion | 76.05 Billion | 73.51 Billion | 77.76 Billion | 69.87 Billion | 73.58 Billion |
Total Current Liabilities | 64.49 Billion | 59.23 Billion | 56.98 Billion | 62.59 Billion | 54.33 Billion | 56.32 Billion |
Account Payables | 32.33 Billion | 25.46 Billion | 23.82 Billion | 20.58 Billion | 19.8 Billion | 18.27 Billion |
Tax Payables | 2.89 Billion | 2.33 Billion | 2.75 Billion | 3.95 Billion | 2.2 Billion | 2.41 Billion |
Short Term Debt | 4.28 Billion | 3.27 Billion | 1.77 Billion | 1.4 Billion | 1.13 Billion | 1.18 Billion |
Deferred Revenue | 10.55 Billion | 11.88 Billion | 12.43 Billion | 19.08 Billion | 13.13 Billion | 20.37 Billion |
Other Current Liabilities | 17.31 Billion | 18.61 Billion | 18.94 Billion | 21.52 Billion | 20.26 Billion | 16.49 Billion |
Total Non Current Liabilities | 28.67 Billion | 16.82 Billion | 16.53 Billion | 15.17 Billion | 15.54 Billion | 17.26 Billion |
Long-Term Debt | 22.72 Billion | 11.12 Billion | 10.62 Billion | 10.27 Billion | 11.38 Billion | 12.55 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.94 Billion | 5.7 Billion | 5.9 Billion | 4.9 Billion | 4.15 Billion | 4.71 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 75.67 Billion | 66.63 Billion | 59.54 Billion | 53.43 Billion | 49.59 Billion | 59.03 Billion |
Stock Holders Equity | 72.93 Billion | 65.19 Billion | 59.24 Billion | 53.26 Billion | 49.44 Billion | 58.88 Billion |
Common Stock | 11.94 Billion | 11.94 Billion | 11.94 Billion | 11.94 Billion | 11.94 Billion | 11.94 Billion |
Retained Earnings | 52.51 Billion | 50.89 Billion | 46.38 Billion | 42.72 Billion | 37.9 Billion | 33.83 Billion |
Accumulated other comprehensive income | 2.7 Billion | 33 Million | -1.34 Billion | -2.41 Billion | -1.19 Billion | -1.96 Billion |
Common Stock Equity | 72.93 Billion | 65.19 Billion | 59.24 Billion | 53.26 Billion | 49.44 Billion | 58.88 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 3.81 Billion | 5.53 Billion | 1.84 Billion | 1.55 Billion | 1.56 Billion | 1.34 Billion |
Total Debt | 27.01 Billion | 14.39 Billion | 12.4 Billion | 11.67 Billion | 12.51 Billion | 13.73 Billion |
Net Debt | 12.79 Billion | 2.67 Billion | -8.88 Billion | -7.1 Billion | -1.12 Billion | -14.85 Billion |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 168.84 Billion | 168.84 Billion | 144.51 Billion | 131.62 Billion | 135.92 Billion | 142.69 Billion |
Total Current Assets | 136.07 Billion | 136.07 Billion | 112.26 Billion | 98.58 Billion | 103.69 Billion | 112.64 Billion |
Cash And Short Term Investments | 14.88 Billion | 14.88 Billion | 18.67 Billion | 21.34 Billion | 35.35 Billion | 11.72 Billion |
Cash and Cash Equivalents | 14.22 Billion | 14.22 Billion | 18.67 Billion | 20.68 Billion | 35.35 Billion | 11.72 Billion |
Short Term Investments | 662 Million | 662 Million | - | 662 Million | - | 638 Million |
Net Receivables | 103.05 Billion | 103.05 Billion | 63.89 Billion | 53.28 Billion | 48.6 Billion | 87.19 Billion |
Inventory | 13.69 Billion | 13.69 Billion | 23.69 Billion | 18.85 Billion | 14.72 Billion | 9.94 Billion |
Other Current Assets | 4.43 Billion | 4.43 Billion | 6 Billion | 5.09 Billion | 5 Billion | 3.78 Billion |
Total Non-Current Assets | 32.76 Billion | 32.76 Billion | 32.24 Billion | 33.04 Billion | 32.23 Billion | 30.04 Billion |
Net PPE | 5.76 Billion | 5.76 Billion | 5.66 Billion | 5.53 Billion | 5.21 Billion | 5.18 Billion |
Good Will And Intangible Assets | 16.05 Billion | 16.05 Billion | 16.04 Billion | 15.92 Billion | 14.93 Billion | 12.49 Billion |
Good Will | 2.34 Billion | 2.34 Billion | 2.53 Billion | 2.54 Billion | 2.41 Billion | 2.46 Billion |
Intangible Assets | 13.71 Billion | 13.71 Billion | 13.5 Billion | 13.37 Billion | 12.51 Billion | 10.02 Billion |
Long-Term Investments | 3.15 Billion | 3.15 Billion | 10.48 Billion | 11.58 Billion | 12.07 Billion | 9.4 Billion |
Tax Assets | 2.25 Billion | 2.25 Billion | -10.48 Billion | -11.58 Billion | -12.07 Billion | 2.73 Billion |
Other Non Current Assets | 5.53 Billion | 5.53 Billion | 10.53 Billion | 11.59 Billion | 12.07 Billion | 231 Million |
Other Assets | - | - | - | - | 1 Million | 5 Million |
Total Liabilities | 93.16 Billion | 93.16 Billion | 75.84 Billion | 64.88 Billion | 70.9 Billion | 76.05 Billion |
Total Current Liabilities | 64.49 Billion | 64.49 Billion | 47.26 Billion | 45.93 Billion | 52.08 Billion | 59.23 Billion |
Account Payables | 32.33 Billion | 32.33 Billion | 18.78 Billion | 15.57 Billion | 9.58 Billion | 25.46 Billion |
Tax Payables | 2.89 Billion | 2.89 Billion | 627 Million | 480 Million | 309 Million | 2.33 Billion |
Short Term Debt | 4.28 Billion | 4.28 Billion | 698 Million | 1.02 Billion | 1.34 Billion | 3.27 Billion |
Deferred Revenue | 10.55 Billion | 10.55 Billion | 17.71 Billion | 18.75 Billion | 20.48 Billion | 11.88 Billion |
Other Current Liabilities | 17.31 Billion | 17.31 Billion | 10.07 Billion | 10.58 Billion | 20.66 Billion | 18.61 Billion |
Total Non Current Liabilities | 28.67 Billion | 28.67 Billion | 28.58 Billion | 18.94 Billion | 18.82 Billion | 16.82 Billion |
Long-Term Debt | 22.72 Billion | 22.72 Billion | 22.76 Billion | 13.13 Billion | 13.18 Billion | 11.12 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.94 Billion | 5.94 Billion | 5.81 Billion | 5.81 Billion | 5.64 Billion | 5.7 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 75.67 Billion | 75.67 Billion | 68.66 Billion | 66.74 Billion | 65.02 Billion | 66.63 Billion |
Stock Holders Equity | 72.93 Billion | 72.93 Billion | 66.02 Billion | 64.19 Billion | 62.69 Billion | 65.19 Billion |
Common Stock | 11.94 Billion | 11.94 Billion | 11.94 Billion | 11.94 Billion | 11.94 Billion | 11.94 Billion |
Retained Earnings | 52.51 Billion | 52.51 Billion | 45.19 Billion | 44.38 Billion | 44.68 Billion | 50.89 Billion |
Accumulated other comprehensive income | 2.7 Billion | 2.7 Billion | 3.1 Billion | 2.1 Billion | 347 Million | 33 Million |
Common Stock Equity | 72.93 Billion | 72.93 Billion | 66.02 Billion | 64.19 Billion | 62.69 Billion | 65.19 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 3.81 Billion | 3.81 Billion | 10.48 Billion | 662 Million | 12.07 Billion | 5.53 Billion |
Total Debt | 27.01 Billion | 27.01 Billion | 23.46 Billion | 14.15 Billion | 14.52 Billion | 14.39 Billion |
Net Debt | 12.79 Billion | 12.79 Billion | 4.79 Billion | -6.52 Billion | -20.83 Billion | 2.67 Billion |
IROQ
ROBOF
NTCYF
0081
GSN
KELLTONTEC