USD 0.01
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 442.55 Thousand | 979.81 Thousand | 470.99 Thousand | 460.42 Thousand | 422.86 Thousand | 1.05 Million |
Total Current Assets | 73.16 Thousand | 549.38 Thousand | 37 Thousand | 32.03 Thousand | 29.88 Thousand | 210.98 Thousand |
Cash And Short Term Investments | 43.08 Thousand | 143.34 Thousand | 11.03 Thousand | 2328.00 | 2301.00 | 19.13 Thousand |
Cash and Cash Equivalents | 43.08 Thousand | 143.34 Thousand | 11.03 Thousand | 2328.00 | 2301.00 | 19.13 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 17.28 Thousand | 4690.00 | 13.07 Thousand | 1481.00 | 957.00 | 103.3 Thousand |
Inventory | -17.28 Thousand | - | - | - | - | 36.53 Thousand |
Other Current Assets | 30.08 Thousand | 401.34 Thousand | 12.89 Thousand | 28.22 Thousand | 26.63 Thousand | 52.01 Thousand |
Total Non-Current Assets | 369.39 Thousand | 430.42 Thousand | 433.98 Thousand | 428.39 Thousand | 392.97 Thousand | 844.89 Thousand |
Net PPE | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 511.33 Thousand |
Good Will And Intangible Assets | - | -979.81 Thousand | -470.99 Thousand | -460.42 Thousand | -422.86 Thousand | 1498.00 |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | 1498.00 |
Long-Term Investments | - | 78.72 Thousand | 88.75 Thousand | 84.88 Thousand | 52.7 Thousand | 333.56 Thousand |
Tax Assets | 442.55 Thousand | 979.81 Thousand | 470.99 Thousand | 460.42 Thousand | 422.86 Thousand | -335.05 Thousand |
Other Non Current Assets | -73.16 Thousand | 351.69 Thousand | 345.23 Thousand | 343.51 Thousand | 340.27 Thousand | 333.56 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 879.09 Thousand | 713.61 Thousand | 874.43 Thousand | 2.67 Million | 3.12 Million | 4.18 Million |
Total Current Liabilities | 819.09 Thousand | 653.61 Thousand | 814.43 Thousand | 2.13 Million | 1.95 Million | 2.38 Million |
Account Payables | 265.63 Thousand | 140.35 Thousand | 313.48 Thousand | 610.41 Thousand | 390.24 Thousand | 1.34 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 146.91 Thousand | 130.53 Thousand | 118.22 Thousand | 582.98 Thousand | 450.29 Thousand | 600.87 Thousand |
Deferred Revenue | -265.63 Thousand | -140.35 Thousand | -313.48 Thousand | -610.41 Thousand | -390.24 Thousand | 23.86 Thousand |
Other Current Liabilities | 672.18 Thousand | 523.07 Thousand | 696.21 Thousand | 1.54 Million | 1.5 Million | 411.07 Thousand |
Total Non Current Liabilities | 60 Thousand | 60 Thousand | 60 Thousand | 548.94 Thousand | 1.17 Million | 1.8 Million |
Long-Term Debt | 60 Thousand | 60 Thousand | 60 Thousand | 548.94 Thousand | 1.17 Million | 1.8 Million |
Deferred Revenue Non Current | 879.09 Thousand | 713.61 Thousand | 874.43 Thousand | 2.67 Million | 3.12 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -60.36 Thousand | -148.03 Thousand | -24.11 Thousand | -548.94 Thousand | -1.17 Million | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -332.71 Thousand | 253.38 Thousand | -296.25 Thousand | -1.08 Million | -1.08 Million | -3.12 Million |
Stock Holders Equity | -436.54 Thousand | 266.19 Thousand | -403.44 Thousand | -2.21 Million | -2.7 Million | -3.12 Million |
Common Stock | 14.95 Million | 5.63 Million | 5.16 Million | 3.2 Million | 2.36 Million | 1.65 Million |
Retained Earnings | -15.44 Million | -5.43 Million | -5.56 Million | -5.43 Million | -5.13 Million | -4.9 Million |
Accumulated other comprehensive income | 1081.00 | 1801.00 | -446.00 | -400.00 | -275.00 | 61.00 |
Common Stock Equity | -436.54 Thousand | 266.19 Thousand | -403.44 Thousand | -2.21 Million | -2.7 Million | -3.12 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | 78.72 Thousand | 88.75 Thousand | 84.88 Thousand | 52.7 Thousand | 333.56 Thousand |
Total Debt | 206.91 Thousand | 190.53 Thousand | 178.22 Thousand | 1.13 Million | 1.62 Million | 2.4 Million |
Net Debt | 163.83 Thousand | 47.18 Thousand | 167.18 Thousand | 1.12 Million | 1.62 Million | 2.38 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 391.43 Thousand | 393.59 Thousand | 442.55 Thousand | 442.55 Thousand | 906.27 Thousand | 916.74 Thousand |
Total Current Assets | 12.21 Thousand | 19.34 Thousand | 73.16 Thousand | 73.16 Thousand | 487.55 Thousand | 498.95 Thousand |
Cash And Short Term Investments | 2552.00 | 9545.00 | 43.08 Thousand | 43.08 Thousand | 62.53 Thousand | 75.58 Thousand |
Cash and Cash Equivalents | 2552.00 | 9545.00 | 43.08 Thousand | 43.08 Thousand | 62.53 Thousand | 75.58 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 4869.00 | 969.00 | 17.28 Thousand | 17.28 Thousand | 423.43 Thousand | 417.89 Thousand |
Inventory | - | -969.00 | -17.28 Thousand | -17.28 Thousand | -402.66 Thousand | -397.7 Thousand |
Other Current Assets | -7421.00 | 9802.00 | 30.08 Thousand | 30.08 Thousand | 404.24 Thousand | 403.18 Thousand |
Total Non-Current Assets | 379.22 Thousand | 374.24 Thousand | 369.39 Thousand | 369.39 Thousand | 418.71 Thousand | 417.79 Thousand |
Net PPE | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | 54.11 Thousand | 57.85 Thousand |
Tax Assets | - | - | - | 442.55 Thousand | - | - |
Other Non Current Assets | 379.21 Thousand | 374.24 Thousand | 369.38 Thousand | -73.16 Thousand | 364.59 Thousand | 359.93 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 932.25 Thousand | 880.39 Thousand | 879.09 Thousand | 879.09 Thousand | 754.35 Thousand | 738.96 Thousand |
Total Current Liabilities | 872.25 Thousand | 820.39 Thousand | 819.09 Thousand | 819.09 Thousand | 694.35 Thousand | 678.96 Thousand |
Account Payables | 305.36 Thousand | 262.53 Thousand | 265.63 Thousand | 265.63 Thousand | 169.02 Thousand | 157.78 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 180.33 Thousand | 151.31 Thousand | 146.91 Thousand | 146.91 Thousand | 142.6 Thousand | 138.45 Thousand |
Deferred Revenue | -305.36 Thousand | -262.53 Thousand | -265.63 Thousand | -265.63 Thousand | -169.02 Thousand | -157.78 Thousand |
Other Current Liabilities | 691.92 Thousand | 669.08 Thousand | 672.18 Thousand | 672.18 Thousand | 551.75 Thousand | 540.5 Thousand |
Total Non Current Liabilities | 60 Thousand | 60 Thousand | 60 Thousand | 60 Thousand | 60 Thousand | 60 Thousand |
Long-Term Debt | 60 Thousand | 60 Thousand | 60 Thousand | 60 Thousand | 60 Thousand | 60 Thousand |
Deferred Revenue Non Current | - | - | - | 879.09 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | -60.36 Thousand | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -540.82 Thousand | -486.8 Thousand | -436.54 Thousand | -332.71 Thousand | 151.91 Thousand | 177.77 Thousand |
Stock Holders Equity | -540.82 Thousand | -486.8 Thousand | -436.54 Thousand | -436.54 Thousand | 151.91 Thousand | 177.77 Thousand |
Common Stock | 14.95 Million | 14.95 Million | 14.95 Million | 14.95 Million | 5.83 Million | 5.83 Million |
Retained Earnings | -15.55 Million | -15.49 Million | -15.44 Million | -15.44 Million | -5.74 Million | -5.71 Million |
Accumulated other comprehensive income | 59.67 Thousand | 1829.00 | 1081.00 | 1081.00 | 1749.00 | 1113.00 |
Common Stock Equity | -540.82 Thousand | -486.8 Thousand | -436.54 Thousand | -436.54 Thousand | 151.91 Thousand | 177.77 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | 54.11 Thousand | 57.85 Thousand |
Total Debt | 240.33 Thousand | 211.31 Thousand | 206.91 Thousand | 206.91 Thousand | 202.6 Thousand | 198.45 Thousand |
Net Debt | 237.78 Thousand | 201.76 Thousand | 163.83 Thousand | 163.83 Thousand | 140.06 Thousand | 122.87 Thousand |
FLNT
CR
TTML
KSOLVES
RATEGAIN
FORTIS