INR 1015.95
(1.22%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 395.56 Million | 340.87 Million | 238.05 Million | 172.13 Million | 20.92 Million | 6.9 Million |
Total Current Assets | 361.05 Million | 320.42 Million | 221.22 Million | 154.62 Million | 6.6 Million | 3.19 Million |
Cash And Short Term Investments | 79.19 Million | 86.38 Million | 68.95 Million | 80.89 Million | 554 Thousand | 415 Thousand |
Cash and Cash Equivalents | 79.19 Million | 85.73 Million | 68.95 Million | 80.89 Million | 554 Thousand | 415 Thousand |
Short Term Investments | 6.54 Million | 649 Thousand | 295 Thousand | -359.00 | - | - |
Net Receivables | 160.53 Million | 169.64 Million | 109.32 Million | 41.2 Million | 3.36 Million | - |
Inventory | 1.00 | -18.34 Million | -16.75 Million | 32.49 Million | -3.36 Million | - |
Other Current Assets | 121.32 Million | 82.74 Million | 59.7 Million | 33.72 Thousand | 6.05 Million | 676 Thousand |
Total Non-Current Assets | 34.5 Million | 20.45 Million | 16.83 Million | 17.51 Million | 14.31 Million | 3.71 Million |
Net PPE | 23.6 Million | 10.43 Million | 10.08 Million | 9.56 Million | 11.16 Million | 3.07 Million |
Good Will And Intangible Assets | 599 Thousand | 599 Thousand | 599 Thousand | 598.93 Thousand | 599 Thousand | - |
Good Will | 599 Thousand | 599 Thousand | 599 Thousand | 598.93 Thousand | 599 Thousand | - |
Intangible Assets | 599 Thousand | 599 Thousand | 599 Thousand | 598.93 Thousand | 598.93 Thousand | - |
Long-Term Investments | 4.9 Million | 3.73 Million | 2.35 Million | 283 Thousand | 100 Thousand | - |
Tax Assets | 5.4 Million | 5.04 Million | 2.18 Million | 954.87 Thousand | 45 Thousand | - |
Other Non Current Assets | -1.00 | 649 Thousand | 1.61 Million | 6.1 Million | 2.4 Million | 637 Thousand |
Other Assets | 1.00 | - | -1000.00 | - | -1000.00 | - |
Total Liabilities | 157.24 Million | 117.04 Million | 70.08 Million | 38.51 Million | 12.16 Million | 4.94 Million |
Total Current Liabilities | 136.72 Million | 103.46 Million | 63.37 Million | 35.69 Million | 11.38 Million | 4.89 Million |
Account Payables | 2.51 Million | 4.66 Million | 5.68 Million | 1.04 Million | 2.62 Million | - |
Tax Payables | 116.64 Million | 9.58 Million | 3.01 Million | 639.83 Thousand | 1.3 Million | - |
Short Term Debt | - | - | - | 774.99 Thousand | 1.15 Million | - |
Deferred Revenue | - | - | - | 30.63 Million | -1.14 Million | - |
Other Current Liabilities | 134.2 Million | 98.79 Million | 57.69 Million | 3.23 Million | 8.75 Million | 4.89 Million |
Total Non Current Liabilities | 20.52 Million | 13.57 Million | 6.7 Million | 2.81 Million | 774 Thousand | 49 Thousand |
Long-Term Debt | - | - | - | - | 775 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 20.52 Million | 13.57 Million | 6.7 Million | 2.81 Million | -1000.00 | -1000.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 238.32 Million | 223.83 Million | 167.97 Million | 133.62 Million | 8.75 Million | 1.96 Million |
Stock Holders Equity | 238.32 Million | 223.83 Million | 167.97 Million | 133.62 Million | 8.75 Million | 1.96 Million |
Common Stock | 118.56 Million | 118.56 Million | 118.56 Million | 14.82 Million | 200 Thousand | 200 Thousand |
Retained Earnings | 119.76 Million | 105.27 Million | 48.2 Million | 82.62 Million | 8.56 Million | - |
Accumulated other comprehensive income | 119.76 Million | - | - | 82.62 Million | 8.56 Million | - |
Common Stock Equity | 238.32 Million | 223.83 Million | 167.97 Million | 133.62 Million | 8.75 Million | 1.96 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 4.9 Million | 4.38 Million | 295 Thousand | 282.64 Thousand | 100 Thousand | 100 Thousand |
Total Debt | - | - | - | 774.99 Thousand | 1.93 Million | - |
Net Debt | -79.19 Million | -85.73 Million | -68.95 Million | -80.11 Million | 1.37 Million | -415 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 567.82 Million | - | 395.56 Million | 395.56 Million | - | 369.29 Million |
Total Current Assets | 507.97 Million | 79.19 Million | 361.05 Million | 361.05 Million | 101.87 Million | 338.68 Million |
Cash And Short Term Investments | 158.19 Million | 79.19 Million | 79.19 Million | 79.19 Million | 101.87 Million | 105.22 Million |
Cash and Cash Equivalents | 148.75 Million | -79.19 Million | 79.19 Million | 79.19 Million | -101.87 Million | 101.56 Million |
Short Term Investments | 9.44 Million | 158.38 Million | 6.54 Million | 6.54 Million | 203.75 Million | 3.65 Million |
Net Receivables | 169.69 Million | - | 160.53 Million | 160.53 Million | - | 183.02 Million |
Inventory | -169.69 Million | - | 1.00 | 1.00 | - | 1.00 |
Other Current Assets | 349.77 Million | - | 121.32 Million | 121.32 Million | - | 50.43 Million |
Total Non-Current Assets | 59.85 Million | -79.19 Million | 34.5 Million | 34.5 Million | -101.87 Million | 30.61 Million |
Net PPE | 42.34 Million | - | 23.6 Million | 23.6 Million | - | 20.71 Million |
Good Will And Intangible Assets | 599 Thousand | - | 599 Thousand | 599 Thousand | - | 599 Thousand |
Good Will | 599 Thousand | - | 599 Thousand | 599 Thousand | - | 599 Thousand |
Intangible Assets | - | - | 599 Thousand | 599 Thousand | - | 599 Thousand |
Long-Term Investments | 9.12 Million | - | 4.9 Million | 4.9 Million | - | 941 Thousand |
Tax Assets | 7.78 Million | - | 5.4 Million | 5.4 Million | - | 4.7 Million |
Other Non Current Assets | -1000.00 | -79.19 Million | -1.00 | -1.00 | -101.87 Million | 3.65 Million |
Other Assets | - | - | 1.00 | 1.00 | - | -1000.00 |
Total Liabilities | 244.88 Million | -238.32 Million | 157.24 Million | 157.24 Million | - | 82.77 Million |
Total Current Liabilities | 209.36 Million | - | 136.72 Million | 136.72 Million | - | 66.45 Million |
Account Payables | 5.22 Million | - | 2.51 Million | 2.51 Million | - | 2.2 Million |
Tax Payables | - | - | 116.64 Million | 116.64 Million | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 204.14 Million | - | 134.2 Million | 134.2 Million | - | 64.25 Million |
Total Non Current Liabilities | 35.52 Million | -238.32 Million | 20.52 Million | 20.52 Million | - | 16.31 Million |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 35.52 Million | -238.32 Million | 20.52 Million | 20.52 Million | - | 16.31 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 322.93 Million | 238.32 Million | 238.32 Million | 238.32 Million | 286.52 Million | 286.52 Million |
Stock Holders Equity | 322.93 Million | 238.32 Million | 238.32 Million | 238.32 Million | 286.52 Million | 286.52 Million |
Common Stock | 118.56 Million | - | 118.56 Million | 118.56 Million | - | 118.56 Million |
Retained Earnings | - | - | 119.76 Million | 119.76 Million | - | 167.96 Million |
Accumulated other comprehensive income | - | 238.32 Million | 119.76 Million | 119.76 Million | 286.52 Million | - |
Common Stock Equity | 322.93 Million | 238.32 Million | 238.32 Million | 238.32 Million | 286.52 Million | 286.52 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 9.12 Million | 158.38 Million | 4.9 Million | 4.9 Million | 203.75 Million | 4.59 Million |
Total Debt | - | - | - | - | - | - |
Net Debt | -148.75 Million | 79.19 Million | -79.19 Million | -79.19 Million | 101.87 Million | -101.56 Million |
RATEGAIN
FORTIS
MOOIF
TMB
4784
5952